11.11.2024
MLP SE DE0006569908
Original-Research: MLP SE (von NuWays AG): Buy
Original-Research: MLP SE - from NuWays AG
11.11.2024 / 09:07 CET/CEST
Dissemination of a Research, transmitted by EQS News - a service of EQS Group AG.
The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.
Classification of NuWays AG to MLP SE
Company Name: |
MLP SE |
ISIN: |
DE0006569908 |
|
Reason for the research: |
Update |
Recommendation: |
Buy |
from: |
11.11.2024 |
Target price: |
EUR 12.00 |
Target price on sight of: |
12 months |
Last rating change: |
|
Analyst: |
Henry Wendisch |
Q3 preview: Solid release ahead and easy to achieve guidance
Topic: On Thursday, Nov. 14th, MLP will releas Q3 results, after previously having released an ad-hoc with Q3 EBIT to come in 'significantly above previous year's Q3 due to a € 17m performance fee collection and consequently raising the FY'24e EBIT guidance (see update from Oct. 8th). Here's what we expect in detail:
Q3 total sales should arrive elevated at € 242m (+15% yoy) driven by a mix of (1) the aforementioned performance fees (€ 17m vs. 0.1m in Q3'23) and (2) a solid underlying development with sales ex performance fees to be up 7% yoy. For the latter, we expect the segments FERI (+41% yoy to € 75m, +9% yoy ex perf. fees), Banking (+14% yoy to € 54m), Finanzberatung (+7% yoy to € 95m) and from low levels also the RE segment Deutschland.Immobilien (+58% yoy to € 9m) to have contributed most to the growth.
Q3 EBIT should mainly profit from the performance fee contribution (eNuW: € 11m EBIT effect, c. 65% incremental margin) and thus grow by 133% yoy to € 18m. Adjusting for performance fees, underlying EBIT should arrive at € 7m, down only slightly (-8% yoy), as we expect a constant yoy net interest income of € 12.5m due to recent interest rate declines.
Based on our estimates (€ 67m EBIT per 9M), the FY'24e guidance of € 85-95m EBIT would only require a Q4 EBIT of € 18-28m (eNuW: € 28m), which compares well to previous periods of € 23m (Q4'22) and € 25m (Q4'23). Mind you, that both previous Q4s recorded no significant collection of performance fees and were burdened by goodwill impairments in the RE segment (€ 3m in Q4'22; € 4m in Q4'23). As current capital market performance bodes well for potential performance fees, while also the market recovery in RE poses less risk for another goodwill impairment in Q4, the chances are that the guidance could be outperformed. Despite us not assuming significant performance fees for Q4, we are positioned at the top end of the guidance (eNuW: € 95m).
Against this backdrop, we expect a solid Q3 release, also with record high AuMs of € 61bn, +9% yoy. Therefore, we confirm MLP in our NuWays Alpha List and reiterate our BUY recommendation with an unchanged PT of € 12.00, based on FCFY'24e.
You can download the research here: http://www.more-ir.de/d/31249.pdf
For additional information visit our website: www.nuways-ag.com/research
Contact for questions:
NuWays AG - Equity Research Web: www.nuways-ag.com Email: [email protected]LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. Archive at www.eqs-news.com
|
2026355 11.11.2024 CET/CEST
Die wichtigsten Finanzdaten auf einen Blick
|
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Umsatzerlöse1 |
608,74 |
642,14 |
689,56 |
745,52 |
907,30 |
913,79 |
941,13 |
EBITDA1,2 |
52,89 |
62,35 |
73,48 |
87,05 |
127,20 |
110,62 |
106,54 |
EBITDA-Marge3 |
8,69 |
9,71 |
10,66 |
11,68 |
14,02 |
12,11 |
|
EBIT1,4 |
37,60 |
46,39 |
47,10 |
59,36 |
96,81 |
75,61 |
70,72 |
EBIT-Marge5 |
6,18 |
7,22 |
6,83 |
7,96 |
10,67 |
8,27 |
7,51 |
Jahresüberschuss1 |
27,80 |
34,49 |
36,93 |
43,24 |
62,83 |
48,65 |
44,12 |
Netto-Marge6 |
4,57 |
5,37 |
5,36 |
5,80 |
6,93 |
5,32 |
4,69 |
Cashflow1,7 |
115,55 |
141,24 |
191,60 |
408,08 |
546,35 |
-292,45 |
116,67 |
Ergebnis je Aktie8 |
0,25 |
0,32 |
0,34 |
0,40 |
0,57 |
0,47 |
0,44 |
Dividende8 |
0,20 |
0,20 |
0,21 |
0,23 |
0,30 |
0,30 |
0,08 |
Quelle: boersengefluester.de und Firmenangaben
Geschäftsbericht 2023 - Kostenfrei herunterladen.
1 in Mio. Euro; 2 EBITDA = Ergebnis vor Zinsen, Steuern und Abschreibungen; 3 EBITDA in Relation zum Umsatz; 4 EBIT = Ergebnis vor Zinsen und Steuern; 5 EBIT in Relation zum Umsatz; 6 Jahresüberschuss (-fehlbetrag) in Relation zum Umsatz; 7 Cashflow aus der gewöhnlichen Geschäftstätigkeit; 8 in Euro; Quelle: boersengefluester.de
Wirtschaftsprüfer: BDO
|
INVESTOR-INFORMATIONEN |
©boersengefluester.de |
MLP |
WKN |
Kurs in € |
Einschätzung |
Börsenwert in Mio. € |
656990 |
5,830 |
Kaufen |
637,42 |
KGV 2025e |
KGV 10Y-Ø |
BGFL-Ratio |
Shiller-KGV |
10,05 |
16,69 |
0,61 |
16,29 |
KBV |
KCV |
KUV |
EV/EBITDA |
1,24 |
5,46 |
0,68 |
5,98 |
Dividende '22 in € |
Dividende '23 in € |
Div.-Rendite '23 in % |
Hauptversammlung |
0,30 |
0,30 |
5,15 |
25.06.2025 |
Q1-Zahlen |
Q2-Zahlen |
Q3-Zahlen |
Bilanz-PK |
15.05.2025 |
14.08.2025 |
14.11.2024 |
27.03.2025 |
Abstand 60Tage-Linie |
Abstand 200Tage-Linie |
Performance YtD |
Performance 52 Wochen |
-0,68% |
0,57% |
5,23% |
17,78% |
|
|