Original-Research: Rubean AG (von NuWays AG): Buy
Original-Research: Rubean AG - from NuWays AG
07.11.2024 / 09:05 CET/CEST
Dissemination of a Research, transmitted by EQS News - a service of EQS Group AG.
The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.
Classification of NuWays AG to Rubean AG
Company Name: |
Rubean AG |
ISIN: |
DE0005120802 |
|
Reason for the research: |
Update |
Recommendation: |
Buy |
from: |
07.11.2024 |
Target price: |
EUR 8.50 |
Target price on sight of: |
12 months |
Last rating change: |
|
Analyst: |
Frederik Jarchow |
Q3 figures in line with estimates // Roll-out in full swing
Topic: Rubean published an interim statement with details on sales and personnel expenses that both developed as expected. In detail:
9M sales grew by 117% yoy to € 1.3m, in line with our estimates of € 1.4m, mainly driven by the further roll-out of SoftPOS that continues to materialize. Especially the cooperation with Europeans largest shoe reseller Deichmann contributed strongly to the Q3 results.
EBITDA should have improved to € -1.9m (eNuW) thanks to increased sales strict, cost discipline, i.e. visible in reduced 9M personnel expenses of € 2.1m (-6% yoy). Material expenses as well as other operating expenses should have remained stable yoy (eNuW).
Overall, Rubean is seen well on track: With >50k terminals live in Germany and Spain, Rubean is the market leader in both countries. In those countries, but also abroad, Rubean is now serving 1) logistic companies (CoD - Cash on Delivery) such as Correos, GLS, dpd and SEUR, 2) retailers such as REWE, Deichmann and snabble, 3) hospitality companies such as CTS eventim, Gewinnblick, Ordermann and Waldbühne Berlin as well as 4) banks and acquirers such as Sparkasse, BBVA, Global Payments and emerchantpay. As recent customer wins (i.e. Deichmann) just start to materialize, we expect a strong sales ramp-up going forward, even without new customer wins that we consider as very likely. Planned sales of c. € 1m in Q4 are in reach, in our view. With that Rubean would reach its sales guidance of € 2.2-2.5m (135% yoy at midpoint) in line with our estimates.
Strong Pipeline of more well-known potential customers. As Rubean is currently in negotiations with potential customers in dozens of countries not only in Europe, but also in LATAM & US, we expect further major customer wins within the next weeks and months, additionally carrying sales growth beyond 2024. In light of the rapidly growing market for mobile payment acceptance systems we further expect Rubean to achieve profitability within FY25 and consider management’s mid-term vision of € 10+m in sales and 40+% EBIT-margin by FY27 as reasonable.
BUY with a unchanged PT of € 8.50, based on our DCF.
You can download the research here: http://www.more-ir.de/d/31209.pdf
For additional information visit our website: www.nuways-ag.com/research
Contact for questions:
NuWays AG - Equity Research Web: www.nuways-ag.com Email: [email protected]LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. Archive at www.eqs-news.com
|
2024415 07.11.2024 CET/CEST
Die wichtigsten Finanzdaten auf einen Blick
|
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Umsatzerlöse1 |
0,11 |
0,13 |
0,19 |
0,24 |
0,41 |
0,64 |
0,83 |
EBITDA1,2 |
-0,39 |
-0,40 |
-0,50 |
-0,66 |
-1,68 |
-1,24 |
-1,45 |
EBITDA-Marge3 |
-354,55 |
-307,69 |
-263,16 |
-275,00 |
-409,76 |
-193,75 |
|
EBIT1,4 |
-0,40 |
-0,41 |
-0,52 |
-0,68 |
-1,85 |
-1,40 |
-1,60 |
EBIT-Marge5 |
-363,64 |
-315,38 |
-273,68 |
-283,33 |
-451,22 |
-218,75 |
-192,77 |
Jahresüberschuss1 |
-0,39 |
-0,43 |
-0,56 |
-0,72 |
-1,84 |
-1,44 |
-1,58 |
Netto-Marge6 |
-354,55 |
-330,77 |
-294,74 |
-300,00 |
-448,78 |
-225,00 |
-190,36 |
Cashflow1,7 |
-0,51 |
-0,51 |
-0,55 |
-0,70 |
-1,67 |
-1,28 |
-1,43 |
Ergebnis je Aktie8 |
-0,32 |
-0,35 |
-0,48 |
-0,40 |
-0,68 |
-0,44 |
-0,58 |
Dividende8 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
Quelle: boersengefluester.de und Firmenangaben
Geschäftsbericht 2023 - Kostenfrei herunterladen.
1 in Mio. Euro; 2 EBITDA = Ergebnis vor Zinsen, Steuern und Abschreibungen; 3 EBITDA in Relation zum Umsatz; 4 EBIT = Ergebnis vor Zinsen und Steuern; 5 EBIT in Relation zum Umsatz; 6 Jahresüberschuss (-fehlbetrag) in Relation zum Umsatz; 7 Cashflow aus der gewöhnlichen Geschäftstätigkeit; 8 in Euro; Quelle: boersengefluester.de
Wirtschaftsprüfer: Baker Tilly
|
INVESTOR-INFORMATIONEN |
©boersengefluester.de |
Rubean |
WKN |
Kurs in € |
Einschätzung |
Börsenwert in Mio. € |
512080 |
5,500 |
|
19,82 |
KGV 2025e |
KGV 10Y-Ø |
BGFL-Ratio |
Shiller-KGV |
0,00 |
0,93 |
0,00 |
-13,55 |
KBV |
KCV |
KUV |
EV/EBITDA |
2,64 |
- |
23,91 |
-14,21 |
Dividende '22 in € |
Dividende '23 in € |
Div.-Rendite '23 in % |
Hauptversammlung |
0,00 |
0,00 |
0,00 |
21.08.2024 |
Q1-Zahlen |
Q2-Zahlen |
Q3-Zahlen |
Bilanz-PK |
04.04.2024 |
16.07.2024 |
05.11.2024 |
28.06.2024 |
Abstand 60Tage-Linie |
Abstand 200Tage-Linie |
Performance YtD |
Performance 52 Wochen |
-6,26% |
-10,37% |
-21,99% |
-20,29% |
|
|