Original-Research: CR Energy AG (von NuWays AG): Buy
Original-Research: CR Energy AG - from NuWays AG
29.10.2024 / 09:00 CET/CEST
Dissemination of a Research, transmitted by EQS News - a service of EQS Group AG.
The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.
Classification of NuWays AG to CR Energy AG
Company Name: |
CR Energy AG |
ISIN: |
DE000A2GS625 |
|
Reason for the research: |
Update |
Recommendation: |
Buy |
from: |
29.10.2024 |
Target price: |
EUR 12.00 |
Target price on sight of: |
12 months |
Last rating change: |
|
Analyst: |
Philipp Sennewald |
Positive operating development in H1
Topic: CR Energy released its H1 report, which shows a strong operating performance of the portfolio companies. Moreover, the company conservatively did not perform a revaluation of the holding companies in H1. In detail:
In H1 the portfolio companies showed a positive operating development, achieving a combined net income of € 9.5m. Due to the profit and loss transfer agreements with the holding companies, the profits from the investments will be transferred to CRE at the end of the year. Hence, they did not impact the P&L in H1. As the company conservatively did not perform a revaluation of the holdings in H1, total sales thus amounted to € 0.1m in the first half of the year.
CRE as an investment company does not fully consolidate its holdings. Thus, only changes in fair value and profit transfers from the investments are recognized in the income statement in accordance with IFRS 10. In combination with an expected positive valuation result, the profit transfer at YE will lead to a significant increase in total sales at FY ‘24e compared to the H1’ result. Overall, we expect the holding companies to continue their strong performance in the course of H2.
Notably, CRE’s portfolio company Terrabau, a general contractor specialized on sustainable and affordable living, handed over a total of 170 residential units with a total area of more than 11k sqm to its customers by H1. For the second half of the year, the completion of a further 5k sqm of living space is planned. Here, the strong synergy effects between the portfolio companies should become evident again, as CRE’s subsidiary Solartec, a specialist in the design of sustainable energy systems, will equip the completed residential units with its solar systems.
Furthermore, subsidiary CR Opportunities (CRO) issued its first RAIF in H1, which will be followed by an ELTIF in the remainder of H2 (eNuW). The fund shall be populated with properties from Terrabau’s development projects as well as suitable existing properties with value-add potential, thus once again capitalizing on the strong synergies between the holding companies.
Reiterate BUY with an unchanged € 12 PT based on DDM.
You can download the research here: http://www.more-ir.de/d/31137.pdf
For additional information visit our website: www.nuways-ag.com/research
Contact for questions:
NuWays AG - Equity Research Web: www.nuways-ag.com Email: [email protected]LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. Archive at www.eqs-news.com
|
2017665 29.10.2024 CET/CEST
Die wichtigsten Finanzdaten auf einen Blick
|
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Umsatzerlöse1 |
10,41 |
26,31 |
2,87 |
64,53 |
69,86 |
79,41 |
68,64 |
EBITDA1,2 |
4,28 |
11,61 |
91,27 |
61,40 |
66,49 |
76,30 |
66,43 |
EBITDA-Marge3 |
41,11 |
44,13 |
3.180,14 |
95,15 |
95,18 |
96,08 |
|
EBIT1,4 |
3,99 |
11,56 |
91,23 |
51,27 |
66,41 |
76,26 |
66,39 |
EBIT-Marge5 |
38,33 |
43,94 |
3.178,75 |
79,45 |
95,06 |
96,03 |
96,72 |
Jahresüberschuss1 |
5,77 |
7,80 |
92,47 |
51,27 |
65,39 |
75,31 |
65,78 |
Netto-Marge6 |
55,43 |
29,65 |
3.221,95 |
79,45 |
93,60 |
94,84 |
95,83 |
Cashflow1,7 |
-3,53 |
3,02 |
-2,76 |
51,27 |
14,43 |
16,49 |
23,50 |
Ergebnis je Aktie8 |
0,38 |
0,53 |
6,17 |
3,42 |
4,04 |
4,16 |
2,80 |
Dividende8 |
0,13 |
0,19 |
0,19 |
0,38 |
0,63 |
0,63 |
0,00 |
Quelle: boersengefluester.de und Firmenangaben
Geschäftsbericht 2023 - Kostenfrei herunterladen.
1 in Mio. Euro; 2 EBITDA = Ergebnis vor Zinsen, Steuern und Abschreibungen; 3 EBITDA in Relation zum Umsatz; 4 EBIT = Ergebnis vor Zinsen und Steuern; 5 EBIT in Relation zum Umsatz; 6 Jahresüberschuss (-fehlbetrag) in Relation zum Umsatz; 7 Cashflow aus der gewöhnlichen Geschäftstätigkeit; 8 in Euro; Quelle: boersengefluester.de
Wirtschaftsprüfer: Gieron & Partner
|
INVESTOR-INFORMATIONEN |
©boersengefluester.de |
CR Energy |
WKN |
Kurs in € |
Einschätzung |
Börsenwert in Mio. € |
A2GS62 |
5,280 |
Kaufen |
124,19 |
KGV 2025e |
KGV 10Y-Ø |
BGFL-Ratio |
Shiller-KGV |
8,12 |
6,51 |
1,24 |
2,32 |
KBV |
KCV |
KUV |
EV/EBITDA |
0,32 |
5,29 |
1,81 |
1,58 |
Dividende '22 in € |
Dividende '23 in € |
Div.-Rendite '23 in % |
Hauptversammlung |
0,63 |
0,00 |
0,00 |
27.06.2024 |
Q1-Zahlen |
Q2-Zahlen |
Q3-Zahlen |
Bilanz-PK |
|
31.09.2024 |
|
30.04.2024 |
Abstand 60Tage-Linie |
Abstand 200Tage-Linie |
Performance YtD |
Performance 52 Wochen |
-9,11% |
-15,78% |
-26,92% |
-9,74% |
|
|