Original-Research: Einhell Germany AG (von NuWays AG): Buy
Original-Research: Einhell Germany AG - from NuWays AG
11.10.2024 / 09:00 CET/CEST
Dissemination of a Research, transmitted by EQS News - a service of EQS Group AG.
The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.
Classification of NuWays AG to Einhell Germany AG
Company Name: |
Einhell Germany AG |
ISIN: |
DE000A40ESU3 |
|
Reason for the research: |
Update |
Recommendation: |
Buy |
from: |
11.10.2024 |
Target price: |
EUR 86.00 |
Target price on sight of: |
12 months |
Last rating change: |
|
Analyst: |
Konstantin Völk |
Strong preliminary Q3 // FY guidance raised; chg. est. & PT
Topic: Yesterday evening, Einhell released strong preliminary Q3 sales numbers above our expectations. Further, the company increased its sales and EBT guidance for FY24.
Q3 sales increased 15% yoy to € 264m (eNuW: € 250m), driven by the ongoing strong demand for the company’s Power X-Change products (c. 50% PXC share).
While Q3 EBIT has not been released, we expect it to come in at € 23.9m (Q3’23: € 20.2m; +19% yoy), which would lead to a solid 9.1% margin (+0.3ppts yoy). The expansion of Power X-Change should be a major contributor due to its high gross margins (50% PXC share vs. 45% for 9M’23). Personnel expenses are seen be around last year’s level (eNuW € 34.0m vs. € 33.6m in Q3’23) as effects from wage inflation and a lower headcount due to the sale of Einhell Colombia and personnel changes at the subsidiary in Thailand should offset. However, we expect other operating expenses to increase yoy to € 45m or 17.1% of sales (vs. € 37.9m, 16.5% in Q3’23) due to:
(1) Higher outgoing freight rates, as the Houthi militia started attacking freight liners in the Red Sea, container ships have been taking alternative routes around Africa, which increased transit times by about 14 days.
(2) Higher marketing expenses due to the intense cooperations with the Mercedes-AMG PETRONAS F1 Team and FC Bayern Munich. Marketing and advertising expenses increased already successively in the last years and accounted for 7.4% of sales in H1’24 (vs. 5.7% in H1’23).
FY guidance raised: As a result of the positive business development, management now expects € 1,070m in sales (previously: € 1,030m) and an EBT margin of 8.0-8.5% for FY24e (previously: around 8.0%). Thanks to the strong top-line growth in the first 9M and the successful expansion of Power XChange, the FY guidance looks plausible to us (eNuW sales € 1,080m; EBT 8.2%). Einhell remains a clear BUY in our view, as the stock is (1) trading at only 8x EV/EBIT, (2) delivers stable ROIC’s (eNuW FY24e 13%) above its cost of capital and has (3) substantial growth potential if the company can successively enter the US market.
We reiterate our BUY rating with a new PT of € 86 (old: € 84) based on DCF.
You can download the research here: http://www.more-ir.de/d/31037.pdf
For additional information visit our website: www.nuways-ag.com/research
Contact for questions:
NuWays AG - Equity Research Web: www.nuways-ag.com Email: [email protected]LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. Archive at www.eqs-news.com
|
2006475 11.10.2024 CET/CEST
Die wichtigsten Finanzdaten auf einen Blick
|
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Umsatzerlöse1 |
553,35 |
577,90 |
605,69 |
724,68 |
927,42 |
1.032,52 |
971,53 |
EBITDA1,2 |
43,76 |
43,50 |
43,47 |
68,63 |
94,43 |
107,22 |
97,27 |
EBITDA-Marge3 |
7,91 |
7,53 |
7,18 |
9,47 |
10,18 |
10,38 |
|
EBIT1,4 |
38,51 |
38,66 |
35,04 |
59,01 |
82,38 |
92,52 |
81,06 |
EBIT-Marge5 |
6,96 |
6,69 |
5,79 |
8,14 |
8,88 |
8,96 |
8,34 |
Jahresüberschuss1 |
21,56 |
26,13 |
24,58 |
41,81 |
60,15 |
60,80 |
51,56 |
Netto-Marge6 |
3,90 |
4,52 |
4,06 |
5,77 |
6,49 |
5,89 |
5,31 |
Cashflow1,7 |
-9,19 |
-13,76 |
56,01 |
36,31 |
-151,44 |
40,77 |
211,68 |
Ergebnis je Aktie8 |
1,87 |
2,30 |
2,13 |
3,63 |
5,19 |
5,29 |
5,19 |
Dividende8 |
0,40 |
0,56 |
0,46 |
0,73 |
0,87 |
0,97 |
0,27 |
Quelle: boersengefluester.de und Firmenangaben
Geschäftsbericht 2023 - Kostenfrei herunterladen.
1 in Mio. Euro; 2 EBITDA = Ergebnis vor Zinsen, Steuern und Abschreibungen; 3 EBITDA in Relation zum Umsatz; 4 EBIT = Ergebnis vor Zinsen und Steuern; 5 EBIT in Relation zum Umsatz; 6 Jahresüberschuss (-fehlbetrag) in Relation zum Umsatz; 7 Cashflow aus der gewöhnlichen Geschäftstätigkeit; 8 in Euro; Quelle: boersengefluester.de
Wirtschaftsprüfer: Rödl & Partner
|
INVESTOR-INFORMATIONEN |
©boersengefluester.de |
Einhell Germany VZ |
WKN |
Kurs in € |
Einschätzung |
Börsenwert in Mio. € |
A40ESU |
64,000 |
Kaufen |
724,68 |
KGV 2025e |
KGV 10Y-Ø |
BGFL-Ratio |
Shiller-KGV |
11,43 |
15,35 |
0,75 |
19,71 |
KBV |
KCV |
KUV |
EV/EBITDA |
2,20 |
3,42 |
0,75 |
7,55 |
Dividende '22 in € |
Dividende '23 in € |
Div.-Rendite '23 in % |
Hauptversammlung |
0,97 |
0,97 |
1,52 |
27.06.2025 |
Q1-Zahlen |
Q2-Zahlen |
Q3-Zahlen |
Bilanz-PK |
22.05.2024 |
22.08.2024 |
14.11.2024 |
24.04.2024 |
Abstand 60Tage-Linie |
Abstand 200Tage-Linie |
Performance YtD |
Performance 52 Wochen |
3,31% |
20,21% |
4,97% |
12,47% |
|
|