16.05.2024 bet-at-home AG  DE000A0DNAY5

Original-Research: bet-at-home AG (von NuWays AG): Halten


 

Original-Research: bet-at-home AG - from NuWays AG

Classification of NuWays AG to bet-at-home AG

Company Name: bet-at-home AG
ISIN: DE000A0DNAY5

Reason for the research: Update
Recommendation: Halten
from: 16.05.2024
Target price: EUR 5.50
Target price on sight of: 12 Monaten
Last rating change:
Analyst: Frederik Jarchow

Solid Q1 // indicative decision weighs on the stock; chg

Topic: bet-at-home reported Q1 figures broadly in line with estimates. Ramped-up marketing spending burdened bottom line but should fuel topline growth during UEFA EURO championship in Q2/Q3. In detail:

Sales came in at € 11.7m (-12% yoy, 1% qoq), slightly above our estimates of € 11.5m, driven by the Betting GGR of € 10.6m (-13% yoy, 2% qoq vs eNuW: € 10.6m) and Gaming GGR that stood at € 1.1m (4% yoy, -15% qoq vs eNuW: € 0.9m). While gaming volume and gaming margin were higher than expected (€ 11.1m vs eNuW: 10.4m and 9.8% vs eNuW: 8.4%), betting volume and margin were fully in line with estimates.

EBITDA of € 0.7m (-58% yoy; -13% qoq) was broadly in line (eNuW: € 0.8m). Lower than anticipated other operating expenses (€ 2.6m vs eNuW: € 3.0m) compensated for higher marketing spending (€ 4.5m vs eNuW: € 4.1m), while personnel expenses remained rather stable, as anticipated. Undiluted operating performance measured with EBITDA before special items (i.e. non-operating costs in connection with customer claims and the liquidation of the Entertainment) came in at € 0.2m (vs € 2.5m in Q1´23).

Overall, the figures indicate a solid start into the year. Ramped-up marketing spending pave the way for strong growth of betting volumes during the UEFA EURO championship in Q2/Q3, resulting in ramped-up topline (assuming stable betting margins). As we expect marketing spending to remain high throughout Q2, scale effects – also carried by taken efficiency measures, such as outsourcing and streamlining of processes – should not materialize before Q3. Taking all that into account, FY24 sales should end up at € 49.8m and FY24 EBITDA at € 1.4m, both in line with the guidance range of € 45-53m sales and -1m to € 2.5m EBITDA before special items. While the risks associated with the liquidation process of the Entertainment Ltd. and provisions for current and potential new customer claims in Austria seem to be largely under control, the new uncertainty arising from the indicative decision of The Federal Court of Justice should burden the stock for at least the next six months (eNuW), despite a sustainably profitable operating business and a negative EV.

We hence reiterate HOLD with an unchanged PT to € 5.50 based on FCFY´24e.

You can download the research here:
http://www.more-ir.de/d/29773.pdf
For additional information visit our website www.nuways-ag.com/research.

Contact for questions
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: [email protected]
LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++

-------------------transmitted by EQS Group AG.-------------------

The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.



Die wichtigsten Finanzdaten auf einen Blick
  2017 2018 2019 2020 2021 2022 2023
Umsatzerlöse1 145,39 143,35 143,29 126,93 59,35 53,53 46,18
EBITDA1,2 35,47 36,22 35,17 30,95 13,97 2,11 0,81
EBITDA-Marge3 24,40 25,27 24,54 24,38 23,54 3,94
EBIT1,4 34,13 34,95 33,24 28,92 11,67 -0,11 -0,84
EBIT-Marge5 23,47 24,38 23,20 22,78 19,66 -0,21 -1,82
Jahresüberschuss1 32,85 32,61 17,96 23,29 -16,31 11,91 -1,51
Netto-Marge6 22,59 22,75 12,53 18,35 -27,48 22,25 -3,27
Cashflow1,7 25,90 24,81 29,88 18,15 10,50 -5,02 0,16
Ergebnis je Aktie8 4,68 4,65 2,56 3,32 -2,32 1,62 -0,21
Dividende8 7,50 6,50 2,00 2,50 0,00 0,00 7,50
Quelle: boersengefluester.de und Firmenangaben

  Geschäftsbericht 2023 - Kostenfrei herunterladen.  
1 in Mio. Euro; 2 EBITDA = Ergebnis vor Zinsen, Steuern und Abschreibungen; 3 EBITDA in Relation zum Umsatz; 4 EBIT = Ergebnis vor Zinsen und Steuern; 5 EBIT in Relation zum Umsatz; 6 Jahresüberschuss (-fehlbetrag) in Relation zum Umsatz; 7 Cashflow aus der gewöhnlichen Geschäftstätigkeit; 8 in Euro; Quelle: boersengefluester.de

Wirtschaftsprüfer: PKF Fasselt Schlage

INVESTOR-INFORMATIONEN
©boersengefluester.de
bet-at-home.com
WKN Kurs in € Einschätzung Börsenwert in Mio. €
A0DNAY 2,480 Kaufen 17,40
KGV 2025e KGV 10Y-Ø BGFL-Ratio Shiller-KGV
19,08 13,54 1,48 1,16
KBV KCV KUV EV/EBITDA
0,63 109,46 0,38 -16,06
Dividende '22 in € Dividende '23 in € Div.-Rendite '23
in %
Hauptversammlung
0,00 0,00 0,00 16.07.2024
Q1-Zahlen Q2-Zahlen Q3-Zahlen Bilanz-PK
14.05.2024 23.09.2024 06.11.2024 08.04.2024
Abstand 60Tage-Linie Abstand 200Tage-Linie Performance YtD Performance 52 Wochen
-20,92% -15,65% -19,22% -29,55%
    
Weitere Ad-hoc und Unternehmensrelevante Mitteilungen zu bet-at-home AG  ISIN: DE000A0DNAY5 können Sie bei EQS abrufen


Glücksspiel/Fußball , A0DNAY , ACX , XETR:ACX