29.04.2024 bet-at-home.com AG  DE000A0DNAY5

Original-Research: bet-at-home.com AG (von NuWays AG): Halten


 

Original-Research: bet-at-home.com AG - from NuWays AG

Classification of NuWays AG to bet-at-home.com AG

Company Name: bet-at-home.com AG
ISIN: DE000A0DNAY5

Reason for the research: Update
Recommendation: Halten
from: 29.04.2024
Target price: EUR 5.50
Target price on sight of: 12 Monaten
Last rating change:
Analyst: Frederik Jarchow

Final FY23 in line // uncertainty from indicative decision

Topic: bet-at-home reported final FY23 figures fully in line with prelims. Importantly, the report provide us with an update regarding receivables and liabilities against the Entertainment as well as regarding customer claims in Austria and Germany. In detail:

Sales came in at € 46.2m (-14% yoy), fully in line with prelims (€ 46.2m), driven by Betting GGR of € 42.3m (-14% yoy) and Gaming GGR that stand at € 3.8m (-14% yoy).

EBITDA of € 0.8m (vs € 2.1m in FY22) was also fully in line prelims (€ 0.8m). due to declining personnel expenses (-36%) and other operating expenses (-22% yoy), compensating for the softer topline. Importantly, leaving aside non-operating costs in connection with customer claims and the liquidation of the Entertainment, bet-at-home even achieve an undiluted operating performance (EBITDA before special items) of € 2.4m (vs € 4.4m in FY22).
With an after all solid transition year 2023 in the books, we expect further tailwinds from the taken efficiency measures as well as from the outsourcing and streamlining of processes that should show its full effect in FY24. Further, higher marketing spending in Q3/Q4´23 should materialize in H1, paving the way to a successful UEFA EURO championship. That, paired with an industry showing avg mid- to high single-digit growth rates, bet-at-home provide confidence that bet-at-home should reach its new sales guidance of € 45-53m (eNuW: € 50m), as well as its guidance for EBITDA before special items of -1m to € 2.5m, easily.

Also risks associated with the liquidation process of the Entertainment Ldt. and provisions for current and potential new customer claims in Austria are largely under control. Unfortunately, the indicative decision of The Federal Court of Justice in Germany a couple of weeks ago, saying that sports betting provider without a license should be in principle be liable to pay a refund, brings new uncertainty of new customer claims to the case. This should burden the stock for at least the next six month (eNuW), despite a sustainably profitable operating business and a negative EV.

Reflecting the new risks stemming from the indicative decision of The Federal Court of Justice, we reiterate HOLD with an unchanged PT to € 5.50 based on FCFY´24e.

You can download the research here:
http://www.more-ir.de/d/29555.pdf
For additional information visit our website www.nuways-ag.com/research.

Contact for questions
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: [email protected]
LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++

-------------------transmitted by EQS Group AG.-------------------

The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.



Die wichtigsten Finanzdaten auf einen Blick
  2017 2018 2019 2020 2021 2022 2023
Umsatzerlöse1 145,39 143,35 143,29 126,93 59,35 53,53 46,18
EBITDA1,2 35,47 36,22 35,17 30,95 13,97 2,11 0,81
EBITDA-Marge3 24,40 25,27 24,54 24,38 23,54 3,94
EBIT1,4 34,13 34,95 33,24 28,92 11,67 -0,11 -0,84
EBIT-Marge5 23,47 24,38 23,20 22,78 19,66 -0,21 -1,82
Jahresüberschuss1 32,85 32,61 17,96 23,29 -16,31 11,91 -1,51
Netto-Marge6 22,59 22,75 12,53 18,35 -27,48 22,25 -3,27
Cashflow1,7 25,90 24,81 29,88 18,15 10,50 -5,02 0,16
Ergebnis je Aktie8 4,68 4,65 2,56 3,32 -2,32 1,62 -0,21
Dividende8 7,50 6,50 2,00 2,50 0,00 0,00 7,50
Quelle: boersengefluester.de und Firmenangaben

  Geschäftsbericht 2023 - Kostenfrei herunterladen.  
1 in Mio. Euro; 2 EBITDA = Ergebnis vor Zinsen, Steuern und Abschreibungen; 3 EBITDA in Relation zum Umsatz; 4 EBIT = Ergebnis vor Zinsen und Steuern; 5 EBIT in Relation zum Umsatz; 6 Jahresüberschuss (-fehlbetrag) in Relation zum Umsatz; 7 Cashflow aus der gewöhnlichen Geschäftstätigkeit; 8 in Euro; Quelle: boersengefluester.de

Wirtschaftsprüfer: PKF Fasselt Schlage

INVESTOR-INFORMATIONEN
©boersengefluester.de
bet-at-home.com
WKN Kurs in € Einschätzung Börsenwert in Mio. €
A0DNAY 2,480 Kaufen 17,40
KGV 2025e KGV 10Y-Ø BGFL-Ratio Shiller-KGV
19,08 13,54 1,48 1,16
KBV KCV KUV EV/EBITDA
0,63 109,46 0,38 -16,06
Dividende '22 in € Dividende '23 in € Div.-Rendite '23
in %
Hauptversammlung
0,00 0,00 0,00 16.07.2024
Q1-Zahlen Q2-Zahlen Q3-Zahlen Bilanz-PK
14.05.2024 23.09.2024 06.11.2024 08.04.2024
Abstand 60Tage-Linie Abstand 200Tage-Linie Performance YtD Performance 52 Wochen
-20,92% -15,65% -19,22% -29,55%
    
Weitere Ad-hoc und Unternehmensrelevante Mitteilungen zu bet-at-home.com AG  ISIN: DE000A0DNAY5 können Sie bei EQS abrufen


Glücksspiel/Fußball , A0DNAY , ACX , XETR:ACX