28.03.2024 Nynomic  DE000A0MSN11

Original-Research: Nynomic (von NuWays AG): Kaufen


 

Original-Research: Nynomic - from NuWays AG

Classification of NuWays AG to Nynomic

Company Name: Nynomic
ISIN: DE000A0MSN11

Reason for the research: Update
Recommendation: Kaufen
from: 28.03.2024
Target price: EUR 52.00
Target price on sight of: 12 Monaten
Last rating change:
Analyst: Christian Sandherr

Strong Q4 profitability // conservative initial FY24 guidance; chg.

Q4 sales increased by 5% yoy to € 34.6m (eNuW € 37.6m) as the company was able to book several development projects towards the end of the year, realized first revenues from larger plant phenotyping orders (Green Tech FY segment sales +44% yoy to ~ €25m) and overall solid demand across the group, especially from its semiconductor customers. FY23 grew by 1% yoy to € 118m, meeting the company’s guidance of “single-digit” yoy growth but falling slightly short of market expectations of € 121.5m.

The Q4 EBIT margin (seasonally strongest quarter) came in at 20.5% (+6.6pp yoy), meeting our and market estimates; FY23 EBIT margin grew 0.2pp yoy to 13.1%, in line with the guidance and consensus. The margin increase was despite further investments into future growth (R&D and personal expenses +5 and +13% yoy) mainly as a result of an improving product mix, visible in the strong gross margin improvement; +4.9pp yoy to 63.7%.

While the order backlog stood at only € 54m (FY23 book-to-bill ratio of 0.7x), it is important to note the lumpy (partially due to the sizes of individual orders) nature of the business. We hence see no structural headwinds implied in this figure. In fact, during the earnings call management pointed towards improving order intake during H1.

Management released a rather muted FY24 sales guidance (EBIT margin to further increase), expecting “at least single-digit percentage growth”, which already includes consolidation effects from last year’s acquisitions (eNuW 4% yoy growth). Yet, as highlighted during the earnings call, the initial guidance should be on the conservative side as the company should be able to tap several pockets of growth, including (1) unbroken demand from semi customers, (2) fulfilment precision farming orders, (3) TactiScan gaining traction and (4) a structurally growing medtech market.

Acquisitions to potentially add onto growth. As per its Buy & Build strategy, Nynomic is seen to acquire 1-2 companies during the next six to twelve months, in our view. The focus should lie on expanding its technology and solutions portfolio. While the last acquisitions were rather smaller the company's balance sheet would also allow larger targets with up to € 20m sales. This bodes well with the company’s mid-term targets of € 200m sales and an EBIT margin of 16-19%.

We confirm our BUY rating with a new € 52 PT (old: € 54).

You can download the research here:
http://www.more-ir.de/d/29275.pdf
For additional information visit our website www.nuways-ag.com/research.

Contact for questions
Die Analyse oder weiterführende Informationen zu dieser können Sie hier downloaden: www.nuways-ag.com/research. NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: [email protected]
LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++

-------------------transmitted by EQS Group AG.-------------------

The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.



Die wichtigsten Finanzdaten auf einen Blick
  2017 2018 2019 2020 2021 2022 2023
Umsatzerlöse1 60,69 68,90 64,86 78,56 105,08 116,79 117,99
EBITDA1,2 10,18 13,24 9,55 11,43 17,00 19,18 20,22
EBITDA-Marge3 16,77 19,22 14,72 14,55 16,18 16,42
EBIT1,4 9,12 11,87 6,43 7,97 12,99 15,08 15,43
EBIT-Marge5 15,03 17,23 9,91 10,15 12,36 12,91 13,08
Jahresüberschuss1 6,07 9,35 4,30 5,18 9,52 9,95 10,53
Netto-Marge6 10,00 13,57 6,63 6,59 9,06 8,52 8,92
Cashflow1,7 9,00 2,18 3,56 6,37 17,83 9,68 3,17
Ergebnis je Aktie8 0,97 1,71 0,87 0,83 1,37 1,26 1,47
Dividende8 0,00 0,00 0,00 0,00 0,00 0,00 0,00
Quelle: boersengefluester.de und Firmenangaben

  Geschäftsbericht 2023 - Kostenfrei herunterladen.  
1 in Mio. Euro; 2 EBITDA = Ergebnis vor Zinsen, Steuern und Abschreibungen; 3 EBITDA in Relation zum Umsatz; 4 EBIT = Ergebnis vor Zinsen und Steuern; 5 EBIT in Relation zum Umsatz; 6 Jahresüberschuss (-fehlbetrag) in Relation zum Umsatz; 7 Cashflow aus der gewöhnlichen Geschäftstätigkeit; 8 in Euro; Quelle: boersengefluester.de

Wirtschaftsprüfer: Dr. Clauß, Dr. Paal & Partner

INVESTOR-INFORMATIONEN
©boersengefluester.de
Nynomic
WKN Kurs in € Einschätzung Börsenwert in Mio. €
A0MSN1 16,900 Kaufen 110,80
KGV 2025e KGV 10Y-Ø BGFL-Ratio Shiller-KGV
15,36 21,45 0,71 14,68
KBV KCV KUV EV/EBITDA
1,09 35,00 0,94 5,87
Dividende '22 in € Dividende '23 in € Div.-Rendite '23
in %
Hauptversammlung
0,00 0,00 0,00 02.07.2024
Q1-Zahlen Q2-Zahlen Q3-Zahlen Bilanz-PK
31.05.2024 19.08.2024 29.11.2024 22.05.2024
Abstand 60Tage-Linie Abstand 200Tage-Linie Performance YtD Performance 52 Wochen
-11,45% -34,42% -46,86% -43,48%
    
Weitere Ad-hoc und Unternehmensrelevante Mitteilungen zu Nynomic  ISIN: DE000A0MSN11 können Sie bei EQS abrufen


Elektrotechnik , A0MSN1 , M7U , XETR:M7U