18.07.2024 Rubean AG  DE0005120802

Original-Research: Rubean AG (von NuWays AG): BUY


 

Original-Research: Rubean AG - from NuWays AG

Classification of NuWays AG to Rubean AG

Company Name: Rubean AG
ISIN: DE0005120802

Reason for the research: Update
Recommendation: BUY
from: 18.07.2024
Target price: EUR 8.50
Last rating change:
Analyst: Frederik Jarchow

H1 turnover up by 370% yoy // FY23 figures out; chg

Topic: Rubean published an H1 trading statement that showed ongoing dynamic topline growth. Further, the company published final FY23, in line with estimates. Lastly, Rubean announced that Commerz Globalpay went live with Rubean´s SoftPOS solution in Germany. In detail:

Final FY23 figures in line with estimates. Sales came in at € 1.0m (21% yoy) and EBIT at € -3.8m (vs FY22: € -4.0m) both in line with our estimates (eNuW: € 1.0m sales; € -3.6m EBIT). Lower personnel expenses (-12% yoy; € 2.9m vs eNuW: € 3.2m) partially compensating for slightly higher other OpEx of €1.3m (16% yoy) and material expenses of € 0.4m (58% yoy). Still, the negative net income of € -3.9m resulted in a deficit uncovered by the equity of € 3.8m, thus requiring a strong FY24 .

Strong H1´24 with dynamic sequential improvements. With a turnover of € c.839k in H1 (370% yoy), after € 493k in Q1 (incl. a € 250-300k one-off, eNuW), Rubean kicked off the year really strong. The growth was mainly driven by the newly won partners that are starting to materialize. Still, the product rollout and thus the sales ramp-up was slower than initially expected (eNuW: € 1.2m in H1´24).

Yet, the product roll-out remains in full swing despite minor delays. Rubean has signed a whole series of important strategic partnerships within a short period of time (i.e. SEUR, Global Payments, Correos, emerchantpay), that all show very clearly that Rubean´s leading softPOS product is ready and that the roll-out is in full swing. The go-live of Commerz Globalpay (joint veture between Global Payments and Commerzbank) with Rubean´s Soft-POS solution underlines this once more. Consequently, management still expects for FY24 to grow sales by 135% at mid-point to € 2.2-2.5m. On the back of the recently announced cooperations, paired with further likely customer wins, we consider this as achievable, but reduce our estimates to € 2.5m in order to reflect certain delays which resulted in a softer than anticipated H1´24.

Nevertheless, we see Rubean at the forefront of the rapidly growing market for mobile payment acceptance systems and hence expect the company to achieve profitability within FY25 but consider managements mid-term vision of € 10+m in sales and 40+% EBIT-margin by FY27 as ambitious.

BUY with a reduced PT of € 8.50 (old: € 9.00), based on our DCF.

You can download the research here:
http://www.more-ir.de/d/30237.pdf
For additional information visit our website www.nuways-ag.com/research.

Contact for questions
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: [email protected]
LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++

-------------------transmitted by EQS Group AG.-------------------

The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.



Die wichtigsten Finanzdaten auf einen Blick
  2017 2018 2019 2020 2021 2022 2023
Umsatzerlöse1 0,11 0,13 0,19 0,24 0,41 0,64 0,83
EBITDA1,2 -0,39 -0,40 -0,50 -0,66 -1,68 -1,24 -1,45
EBITDA-Marge3 -354,55 -307,69 -263,16 -275,00 -409,76 -193,75
EBIT1,4 -0,40 -0,41 -0,52 -0,68 -1,85 -1,40 -1,60
EBIT-Marge5 -363,64 -315,38 -273,68 -283,33 -451,22 -218,75 -192,77
Jahresüberschuss1 -0,39 -0,43 -0,56 -0,72 -1,84 -1,44 -1,58
Netto-Marge6 -354,55 -330,77 -294,74 -300,00 -448,78 -225,00 -190,36
Cashflow1,7 -0,51 -0,51 -0,55 -0,70 -1,67 -1,28 -1,43
Ergebnis je Aktie8 -0,32 -0,35 -0,48 -0,40 -0,68 -0,44 -0,58
Dividende8 0,00 0,00 0,00 0,00 0,00 0,00 0,00
Quelle: boersengefluester.de und Firmenangaben

  Geschäftsbericht 2023 - Kostenfrei herunterladen.  
1 in Mio. Euro; 2 EBITDA = Ergebnis vor Zinsen, Steuern und Abschreibungen; 3 EBITDA in Relation zum Umsatz; 4 EBIT = Ergebnis vor Zinsen und Steuern; 5 EBIT in Relation zum Umsatz; 6 Jahresüberschuss (-fehlbetrag) in Relation zum Umsatz; 7 Cashflow aus der gewöhnlichen Geschäftstätigkeit; 8 in Euro; Quelle: boersengefluester.de

Wirtschaftsprüfer: Baker Tilly

INVESTOR-INFORMATIONEN
©boersengefluester.de
Rubean
WKN Kurs in € Einschätzung Börsenwert in Mio. €
512080 5,500 19,82
KGV 2025e KGV 10Y-Ø BGFL-Ratio Shiller-KGV
0,00 0,93 0,00 -13,55
KBV KCV KUV EV/EBITDA
2,64 - 23,91 -14,21
Dividende '22 in € Dividende '23 in € Div.-Rendite '23
in %
Hauptversammlung
0,00 0,00 0,00 21.08.2024
Q1-Zahlen Q2-Zahlen Q3-Zahlen Bilanz-PK
04.04.2024 16.07.2024 05.11.2024 28.06.2024
Abstand 60Tage-Linie Abstand 200Tage-Linie Performance YtD Performance 52 Wochen
-6,26% -10,37% -21,99% -20,29%
    
Weitere Ad-hoc und Unternehmensrelevante Mitteilungen zu Rubean AG  ISIN: DE0005120802 können Sie bei EQS abrufen


Software , 512080 , R1B , XETR:R1B