07.05.2024 q.beyond AG  DE0005137004

Original-Research: q.beyond AG (von NuWays AG): Kaufen


 

Original-Research: q.beyond AG - from NuWays AG

Classification of NuWays AG to q.beyond AG

Company Name: q.beyond AG
ISIN: DE0005137004

Reason for the research: Update
Recommendation: Kaufen
from: 07.05.2024
Target price: EUR 1.00
Target price on sight of: 12 Monaten
Last rating change:
Analyst: Philipp Sennewald

Q1 figures set to display operational improvements / chg.

q.beyond's Q1 figures, which will be released on May 13th, are seen to provide investors with confidence
regarding the company’s outlook. While top-line growth is expected to come in rather muted, the imposed efficiency measures should already become visible on the bottom-line.

Q1 sales look set to increase by 2% yoy to € 47.5m (eNuW). Compared to the previous year, q.beyond will report under a new segmentation, comprising the two segments Managed Services (2023: € 129m sales) and Consulting (€ 60.3m). While overall sales growth is seen to remain muted throughout the year, we expect the company to also benefit from the general acceleration of the SAP S/4HANA transformation. Just recently, the company announced to have completed another conversion project with regional newspaper Neue Westfälische. Mind you, SAP ERP customers are getting more and more under pressure regarding the transformation, as SAP will fade out mainstream maintenance for the old ECC by the end of 2027.

EBITDA in Q1 is seen to improve strongly to € 1.4m (eNuW), up from € -1.3m in Q1 ’23. Main drivers for the improved profitability should be an increased near- and off-shoring ratio, which management is aiming to lift from 11% in 2023 to 20% by 2025. This alone should allow for a gross margin improvement of c. 2pp (eNuW). Moreover, we expect an increased focus on the consulting and development business, where gross margins of >20% should be well achievable driven by increased daily rates.

With this, q.beyond should be on track to achieve its full year guidance. While the sales outlook looks conservative with implied 3.0% yoy growth at mid-point (eNuW: 3.1% yoy) the company looks set to achieve at least the lower end of the EBITDA guidance of € 8-10m (eNuW: € 8.2m) as we expect gradual profitability improvements driven by the aforementioned effects throughout the year.

Besides this, inorganic growth might become a factor towards YE, as implied by CEO Rixen in the call for the FY prelims. In fact, with more than € 30m net cash the company looks well equipped to tap the M&A market again. Here, one possibility could be to partner up with a company from a respective industry in order to access new verticals, comparably to logineer.

q.beyond remains a BUY with an unchanged PT of € 1.00 based on DCF.

You can download the research here:
http://www.more-ir.de/d/29617.pdf
For additional information visit our website www.nuways-ag.com/research.

Contact for questions
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: [email protected]
LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++

-------------------transmitted by EQS Group AG.-------------------

The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.



Die wichtigsten Finanzdaten auf einen Blick
  2017 2018 2019 2020 2021 2022 2023
Umsatzerlöse1 357,87 366,84 238,05 143,42 155,16 173,02 189,28
EBITDA1,2 38,20 35,06 140,30 -1,98 31,37 5,36 5,75
EBITDA-Marge3 10,67 9,56 58,94 -1,38 20,22 3,10
EBIT1,4 7,11 8,48 87,94 -18,83 15,18 -32,27 -10,94
EBIT-Marge5 1,99 2,31 36,94 -13,13 9,78 -18,65 -5,78
Jahresüberschuss1 5,12 3,28 73,54 -19,90 9,85 -33,09 -16,40
Netto-Marge6 1,43 0,89 30,89 -13,88 6,35 -19,12 -8,66
Cashflow1,7 39,30 34,13 -17,71 -4,97 -7,66 -1,26 6,47
Ergebnis je Aktie8 0,04 0,03 0,59 -0,16 0,08 -0,27 -0,14
Dividende8 0,03 0,03 0,03 0,00 0,00 0,00 0,03
Quelle: boersengefluester.de und Firmenangaben

  Geschäftsbericht 2023 - Kostenfrei herunterladen.  
1 in Mio. Euro; 2 EBITDA = Ergebnis vor Zinsen, Steuern und Abschreibungen; 3 EBITDA in Relation zum Umsatz; 4 EBIT = Ergebnis vor Zinsen und Steuern; 5 EBIT in Relation zum Umsatz; 6 Jahresüberschuss (-fehlbetrag) in Relation zum Umsatz; 7 Cashflow aus der gewöhnlichen Geschäftstätigkeit; 8 in Euro; Quelle: boersengefluester.de

Wirtschaftsprüfer: Forvis Mazars

INVESTOR-INFORMATIONEN
©boersengefluester.de
q.beyond
WKN Kurs in € Einschätzung Börsenwert in Mio. €
513700 0,730 Kaufen 90,94
KGV 2025e KGV 10Y-Ø BGFL-Ratio Shiller-KGV
36,50 26,56 1,39 -45,63
KBV KCV KUV EV/EBITDA
0,96 14,05 0,48 9,28
Dividende '22 in € Dividende '23 in € Div.-Rendite '23
in %
Hauptversammlung
0,00 0,00 0,00 22.05.2025
Q1-Zahlen Q2-Zahlen Q3-Zahlen Bilanz-PK
12.05.2025 11.08.2025 11.11.2024 31.03.2025
Abstand 60Tage-Linie Abstand 200Tage-Linie Performance YtD Performance 52 Wochen
-3,95% -2,54% 22,48% 16,99%
    
Weitere Ad-hoc und Unternehmensrelevante Mitteilungen zu q.beyond AG  ISIN: DE0005137004 können Sie bei EQS abrufen


IT-Services , 513700 , QBY , XETR:QBY