Original-Research: Borussia Dortmund GmbH & Co KGaA (von NuWays AG): BUY
Original-Research: Borussia Dortmund GmbH & Co KGaA - from NuWays AG
07.08.2024 / 09:01 CET/CEST
Dissemination of a Research, transmitted by EQS News - a service of EQS Group AG.
The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.
Classification of NuWays AG to Borussia Dortmund GmbH & Co KGaA
Company Name: |
Borussia Dortmund GmbH & Co KGaA |
ISIN: |
DE0005493092 |
|
Reason for the research: |
Update |
Recommendation: |
BUY |
from: |
07.08.2024 |
Target price: |
EUR 5.50 |
Last rating change: |
|
Analyst: |
Philipp Sennewald |
Promising additions but still room for improvement
Topic: As we are in the midst of the summer transfer window, we want to take the opportunity to have a look on BVB’s first squad additions and provide a first preview on the upcoming season.
Only two weeks after the bitter loss (0-2) in the UCL final against Real Madrid, management started the preparations for the next season. In a first step, the club decided to part ways with head coach Edin Terzic, who led the team to bespoke final and almost won the national championship the year before. As new head coach, the club appointed former player Nouri Sahin, who already served as assistant coach since January. Prior to this, Sahin gained first coaching experience in the Turkish league at Antalyaspor. We expecxt his playing style to be more dominant based on a controlled buil-up, but it remains difficult for now to assess his qualities exactly.
On top of this, BVB so far has been quite active on the transfer market, as they added four key players to their 2024/25 squad. With Waldemar Anton (central defender) and Serhou Guirassy (forward), the club acquired two key players from last season’s runners-up Stuttgart. Especially Guirassy, who made 30 goal contributions (therof 28 goals) last season, should become a valuable addition to the BVB offense. Moreover, German international Pascal Groß (central midfield) and Yan Couto (fullback) join the club from Premier League sides Brighton and ManCity.
With this the club should have more than compensated for the departures of veteran players like Hummels, Reus and Füllkrug as well as Maatsen and Sancho, whose loans ended in June. Yet, we expect BVB to remain active on both sides until the transfer window closes at the end of August, as management might be on the look for another offensive addition. According to transfermarkt.de, BVB spent € 47.5m on the signings of Guirassy, Anton and Groß as well as € 4m for the loan of Couto, while receiving € 27m for the disposal of Füllkrug on the other hand.
As of now, the team already looks improved compared to last season and should therefore be able to fight for a place in the Top-3 of the Bundesliga, which would qualify them for the 25/26 UCL season. Moreover, the club should be in a good position for another competitive run in the Champions League (eNuW: Round of 16).
Reiterate BUY with an unchanged € 5.50 PT based on DCF.
You can download the research here: http://www.more-ir.de/d/30391.pdf
For additional information visit our website: www.nuways-ag.com/research
Contact for questions:
NuWays AG - Equity Research Web: www.nuways-ag.com Email: [email protected]LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. Archive at www.eqs-news.com
|
1962499 07.08.2024 CET/CEST
Die wichtigsten Finanzdaten auf einen Blick
|
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Umsatzerlöse1 |
536,04 |
489,52 |
370,20 |
334,17 |
351,65 |
418,24 |
509,11 |
EBITDA1,2 |
126,63 |
115,98 |
62,99 |
38,95 |
80,76 |
123,22 |
150,26 |
EBITDA-Marge3 |
23,62 |
23,69 |
17,02 |
11,66 |
22,97 |
29,46 |
|
EBIT1,4 |
36,07 |
23,50 |
-43,14 |
-72,09 |
-29,18 |
16,91 |
45,93 |
EBIT-Marge5 |
6,73 |
4,80 |
-11,65 |
-21,57 |
-8,30 |
4,04 |
9,02 |
Jahresüberschuss1 |
28,46 |
17,39 |
-43,95 |
-72,81 |
-35,06 |
9,55 |
44,31 |
Netto-Marge6 |
5,31 |
3,55 |
-11,87 |
-21,79 |
-9,97 |
2,28 |
8,70 |
Cashflow1,7 |
158,37 |
144,53 |
-0,36 |
15,95 |
35,07 |
54,43 |
47,20 |
Ergebnis je Aktie8 |
0,31 |
0,19 |
-0,48 |
-0,79 |
-0,33 |
0,09 |
0,40 |
Dividende8 |
0,06 |
0,06 |
0,00 |
0,00 |
0,00 |
0,00 |
0,06 |
Quelle: boersengefluester.de und Firmenangaben
Geschäftsbericht 2023 - Kostenfrei herunterladen.
1 in Mio. Euro; 2 EBITDA = Ergebnis vor Zinsen, Steuern und Abschreibungen; 3 EBITDA in Relation zum Umsatz; 4 EBIT = Ergebnis vor Zinsen und Steuern; 5 EBIT in Relation zum Umsatz; 6 Jahresüberschuss (-fehlbetrag) in Relation zum Umsatz; 7 Cashflow aus der gewöhnlichen Geschäftstätigkeit; 8 in Euro; Quelle: boersengefluester.de
Wirtschaftsprüfer: Deloitte
|
INVESTOR-INFORMATIONEN |
©boersengefluester.de |
Borussia Dortmund |
WKN |
Kurs in € |
Einschätzung |
Börsenwert in Mio. € |
549309 |
3,155 |
Kaufen |
348,30 |
KGV 2025e |
KGV 10Y-Ø |
BGFL-Ratio |
Shiller-KGV |
12,13 |
25,11 |
0,49 |
-39,44 |
KBV |
KCV |
KUV |
EV/EBITDA |
1,09 |
7,38 |
0,68 |
2,48 |
Dividende '22 in € |
Dividende '23 in € |
Div.-Rendite '23 in % |
Hauptversammlung |
0,00 |
0,06 |
1,90 |
25.11.2024 |
Q1-Zahlen |
Q2-Zahlen |
Q3-Zahlen |
Bilanz-PK |
14.11.2024 |
28.02.2024 |
10.05.2024 |
27.09.2024 |
Abstand 60Tage-Linie |
Abstand 200Tage-Linie |
Performance YtD |
Performance 52 Wochen |
-10,50% |
-12,85% |
-12,36% |
-12,97% |
|
|