13.08.2024 q.beyond AG  DE0005137004

Original-Research: q.beyond AG (von NuWays AG): BUY


 

Original-Research: q.beyond AG - from NuWays AG

13.08.2024 / 09:01 CET/CEST
Dissemination of a Research, transmitted by EQS News - a service of EQS Group AG.
The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.


Classification of NuWays AG to q.beyond AG

Company Name: q.beyond AG
ISIN: DE0005137004
 
Reason for the research: Update
Recommendation: BUY
Target price: EUR 1.10
Last rating change:
Analyst: Philipp Sennewald

Q2 largely in line with expectations + strong order intake

Q2 sales increased by 1.8% yoy to € 47.3m
(eNuW: € 47.4m; eCons: € 47.3m), which was again driven by the Managed Services segment, where revenues grew by 6.1% yoy to € 33.7m (eNuW: € 33.2m). On the other hand, the ongoing economic weakness continued to negatively impact on the Consulting segment, as the business is usually characterized by shorter-term contracts compared to the Managed Services segment. Segment revenues hence decreased by 7.6% yoy to € 13.5m (eNuW: € 14.1m), which was also driven by the optimization of the consulting portfolio (i.e. reduction in low-margin projects) in accordance with the company’s mid-term strategy. Yet, the segment’s gross margin came in 0.9pp weaker yoy with 6.7%. The Managed Services margin also came in weaker at 20.7% following increased license costs, especially VMware. Overall gross profit came in at € 7.9m (-4.7% yoy), implying a 15.7% margin.

A clear highlight of the release in our view was the strong order intake of € 54.2m (+36% yoy, 1.15x b-tb), providing sound visibility on future growth momentum. A recurring revenue share of 75% (Q1: 74%) should provide investors with additional confidence.

Despite the weaker gross margin, Q2 EBITDA strongly improved by 113% yoy to € 2.2m (eNuW: € 2.1m; eCons: € 2.2m), implying a 4.7% margin. The drivers behind the improvement were significant reductions in sales & marketing (-23% yoy) as well as G&A expenses (-22% yoy) following the successful implementation of the One q.beyond strategy.

Against this backdrop, management confirmed the FY guidance of € 192-198m sales, € 8-10m EBTIDA and positive FCF. As the sales (eNuW: € 194m; eCons: € 195m) and FCF (eNuW: € 6m; eCons: € 4.4m) should be clearly in reach, we even expect the company to achieve the upper end of the EBITDA guidance (eNuW: € 9.7m; eCons: € 9.3m). While this might look ambitious given H1 EBITDA of € 4.2m, we expect ongoing efficiency gains (i.e. higher near-shoring ratio: FY target of 17% vs 12% at H1) as well as scale effects in the Managed Services segment.

The stock remains a BUY with an unchanged PT of € 1.10 based on DCF.

+++ For further information on the company’s “Strategy 2025”, there will be a roundtable discussion with CEO Rixen and CFO Wolters today at 3:00 p.m. (LINK). +++

You can download the research here: http://www.more-ir.de/d/30445.pdf
For additional information visit our website: www.nuways-ag.com/research

Contact for questions:
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: [email protected]
LinkedIn: https://www.linkedin.com/company/nuwaysag
Adresse: Mittelweg 16-17, 20148 Hamburg, Germany
++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.
++++++++++


The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases.
Archive at www.eqs-news.com


1966387  13.08.2024 CET/CEST

fncls.ssp?fn=show_t_gif&application_id=1966387&application_name=news&site_id=boersengefluester_html


Die wichtigsten Finanzdaten auf einen Blick
  2017 2018 2019 2020 2021 2022 2023
Umsatzerlöse1 357,87 366,84 238,05 143,42 155,16 173,02 189,28
EBITDA1,2 38,20 35,06 140,30 -1,98 31,37 5,36 5,75
EBITDA-Marge3 10,67 9,56 58,94 -1,38 20,22 3,10
EBIT1,4 7,11 8,48 87,94 -18,83 15,18 -32,27 -10,94
EBIT-Marge5 1,99 2,31 36,94 -13,13 9,78 -18,65 -5,78
Jahresüberschuss1 5,12 3,28 73,54 -19,90 9,85 -33,09 -16,40
Netto-Marge6 1,43 0,89 30,89 -13,88 6,35 -19,12 -8,66
Cashflow1,7 39,30 34,13 -17,71 -4,97 -7,66 -1,26 6,47
Ergebnis je Aktie8 0,04 0,03 0,59 -0,16 0,08 -0,27 -0,14
Dividende8 0,03 0,03 0,03 0,00 0,00 0,00 0,03
Quelle: boersengefluester.de und Firmenangaben

  Geschäftsbericht 2023 - Kostenfrei herunterladen.  
1 in Mio. Euro; 2 EBITDA = Ergebnis vor Zinsen, Steuern und Abschreibungen; 3 EBITDA in Relation zum Umsatz; 4 EBIT = Ergebnis vor Zinsen und Steuern; 5 EBIT in Relation zum Umsatz; 6 Jahresüberschuss (-fehlbetrag) in Relation zum Umsatz; 7 Cashflow aus der gewöhnlichen Geschäftstätigkeit; 8 in Euro; Quelle: boersengefluester.de

Wirtschaftsprüfer: Forvis Mazars

INVESTOR-INFORMATIONEN
©boersengefluester.de
q.beyond
WKN Kurs in € Einschätzung Börsenwert in Mio. €
513700 0,730 Kaufen 90,94
KGV 2025e KGV 10Y-Ø BGFL-Ratio Shiller-KGV
36,50 26,56 1,39 -45,63
KBV KCV KUV EV/EBITDA
0,96 14,05 0,48 9,28
Dividende '22 in € Dividende '23 in € Div.-Rendite '23
in %
Hauptversammlung
0,00 0,00 0,00 22.05.2025
Q1-Zahlen Q2-Zahlen Q3-Zahlen Bilanz-PK
12.05.2025 11.08.2025 11.11.2024 31.03.2025
Abstand 60Tage-Linie Abstand 200Tage-Linie Performance YtD Performance 52 Wochen
-3,95% -2,54% 22,48% 16,99%
    
Weitere Ad-hoc und Unternehmensrelevante Mitteilungen zu q.beyond AG  ISIN: DE0005137004 können Sie bei EQS abrufen


IT-Services , 513700 , QBY , XETR:QBY