15.08.2024
MLP SE DE0006569908
Original-Research: MLP SE (von NuWays AG): BUY
Original-Research: MLP SE - from NuWays AG
15.08.2024 / 09:02 CET/CEST
Dissemination of a Research, transmitted by EQS News - a service of EQS Group AG.
The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.
Classification of NuWays AG to MLP SE
Company Name: |
MLP SE |
ISIN: |
DE0006569908 |
|
Reason for the research: |
Update |
Recommendation: |
BUY |
from: |
15.08.2024 |
Target price: |
EUR 11.50 |
Last rating change: |
|
Analyst: |
Henry Wendisch |
Solid Q2 driven by wealth management and banking
Topic: Following preliminary EBIT results from 29th July (see update from 30th July), MLP provided more details with final Q2 results yesterday. Here's what's new:
- Solid sales figures: Total revenues grew by 8.5% yoy to € 230m (H1: € 514m, +8% yoy), especially driven by market tailwinds in Wealth Mangement (+18% yoy; 39% of sales), Interest Income (+48% yoy; 10% of sales) and Real Estate Brokerage (+128% yoy; 4% of sales), which have offset the decline in Non-Life Insurance (-7% yoy; 15% of sales), while Old-Age Provision (+1% yoy; 22% of sales) and Health Insurance (+5% yoy; 6% of sales) have remained stable.
- Non-life Insurance and Old-Age Provision temporarily muted: Albeit demand for occupational pension schemes at MLP's institutional clients has temporarily decreased due to investment restraints at SMEs, management expects a rebound in the next quarters. The current weakness in Non-Life Insurance stemmed from a discontinuation of lowmargin contracts, which temporarily burdens the top-line but should ultimately benefit the bottom-line going forward.
- EBIT mix driven by banking, brokerage and wealth management: H1's EBIT showed a substantial improvement over H1'23 (+30% yoy to € 48.7m). Here, the main expansion drivers were similar to sales with banking (+30% yoy), brokerage (+229% yoy) and wealth management (+47% yoy). Especially the net interest income of € 28m (+26% yoy) in banking as well as performance fees of € 9.2m (+362% yoy) in wealth management conbtributed significantly to profitability and made up c. 76% of H1 EBIT. On the other hand, in RE development (i.e. Deutschland.Immobilien) H1 EBIT worsened to € -9m (vs. € 3m in H1'23) due to the near fullstop of projects.-
- Real estate rebound ahead: While RE brokerage already saw a strong jump from low levels (Q2 sales +128% yoy and 176% qoq), RE development should have reached its low now and follow brokerage going foward. Here management expects a steady rise in sales in the next quarters, which should lead to a less negative EBIT in H2'24e and even a positive EBIT in FY'25e.
- Improved KPIs on all fronts: Next to record sales and EBIT figures, MLP posted record AuMs of € 60.5bn (+7% yoy), a record non-life insurance volume of € 729m (+7% yoy) and a strong net liquidity of € 220m (vs. € 191m per Y/E'23), the latter explaining 35% of its market cap. -
All in all a solid release, showing that MLP is on track to outperform its guidance. By simply assuming last year's H2 EBIT (€ 37.2m excl. one-offs) for H2'24e, FY'24e EBIT would stand at € 86m, already above the specified guidance of € 80-85m. Furthermore, we expect EBIT to come in at € 90m, based on (1) a still strong net interest income, (2) higher AuMs and (3) less negative impacts from RE development expected for H2.
In our view, MLP shares remain highly attractive, trading at 16% adj. FCF yield, a 5.6% dividend yield and only on 5.3x EV/EBIT for FY'24e, while also being a well diversified and stable quality business. Therefore, we reiterate our BUY recommendation and MLP's position in our NuWays' AlphaList with an unchanged PT of € 11.50, based on FCFY'24e and SOTP
You can download the research here: http://www.more-ir.de/d/30493.pdf
For additional information visit our website: www.nuways-ag.com/research
Contact for questions:
NuWays AG - Equity Research Web: www.nuways-ag.com Email: [email protected]LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. Archive at www.eqs-news.com
|
1968439 15.08.2024 CET/CEST
Die wichtigsten Finanzdaten auf einen Blick
|
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Umsatzerlöse1 |
608,74 |
642,14 |
689,56 |
745,52 |
907,30 |
913,79 |
941,13 |
EBITDA1,2 |
52,89 |
62,35 |
73,48 |
87,05 |
127,20 |
110,62 |
106,54 |
EBITDA-Marge3 |
8,69 |
9,71 |
10,66 |
11,68 |
14,02 |
12,11 |
|
EBIT1,4 |
37,60 |
46,39 |
47,10 |
59,36 |
96,81 |
75,61 |
70,72 |
EBIT-Marge5 |
6,18 |
7,22 |
6,83 |
7,96 |
10,67 |
8,27 |
7,51 |
Jahresüberschuss1 |
27,80 |
34,49 |
36,93 |
43,24 |
62,83 |
48,65 |
44,12 |
Netto-Marge6 |
4,57 |
5,37 |
5,36 |
5,80 |
6,93 |
5,32 |
4,69 |
Cashflow1,7 |
115,55 |
141,24 |
191,60 |
408,08 |
546,35 |
-292,45 |
116,67 |
Ergebnis je Aktie8 |
0,25 |
0,32 |
0,34 |
0,40 |
0,57 |
0,47 |
0,44 |
Dividende8 |
0,20 |
0,20 |
0,21 |
0,23 |
0,30 |
0,30 |
0,08 |
Quelle: boersengefluester.de und Firmenangaben
Geschäftsbericht 2023 - Kostenfrei herunterladen.
1 in Mio. Euro; 2 EBITDA = Ergebnis vor Zinsen, Steuern und Abschreibungen; 3 EBITDA in Relation zum Umsatz; 4 EBIT = Ergebnis vor Zinsen und Steuern; 5 EBIT in Relation zum Umsatz; 6 Jahresüberschuss (-fehlbetrag) in Relation zum Umsatz; 7 Cashflow aus der gewöhnlichen Geschäftstätigkeit; 8 in Euro; Quelle: boersengefluester.de
Wirtschaftsprüfer: BDO
|
INVESTOR-INFORMATIONEN |
©boersengefluester.de |
MLP |
WKN |
Kurs in € |
Einschätzung |
Börsenwert in Mio. € |
656990 |
5,830 |
Kaufen |
637,42 |
KGV 2025e |
KGV 10Y-Ø |
BGFL-Ratio |
Shiller-KGV |
10,05 |
16,69 |
0,61 |
16,29 |
KBV |
KCV |
KUV |
EV/EBITDA |
1,24 |
5,46 |
0,68 |
5,98 |
Dividende '22 in € |
Dividende '23 in € |
Div.-Rendite '23 in % |
Hauptversammlung |
0,30 |
0,30 |
5,15 |
25.06.2025 |
Q1-Zahlen |
Q2-Zahlen |
Q3-Zahlen |
Bilanz-PK |
15.05.2025 |
14.08.2025 |
14.11.2024 |
27.03.2025 |
Abstand 60Tage-Linie |
Abstand 200Tage-Linie |
Performance YtD |
Performance 52 Wochen |
-0,68% |
0,57% |
5,23% |
17,78% |
|
|