EQS-Adhoc: Vectron Systems AG: Vectron takes over acardo
EQS-Ad-hoc: Vectron Systems AG / Key word(s): Mergers & Acquisitions
Vectron Systems AG: Vectron takes over acardo
30-Dec-2022 / 15:55 CET/CEST
Disclosure of an inside information acc. to Article 17 MAR of the Regulation (EU) No 596/2014, transmitted by EQS News - a service of EQS Group AG.
The issuer is solely responsible for the content of this announcement.
Münster, December 30, 2022: Vectron Systems AG (Vectron) today acquired 100% of acardo group ag and 100% of acardo activation GmbH (together acardo).
For the business year 2023, the management of the couponing specialist acardo expects sales of around EUR 12.5 million and an operating result (EBITDA) of around EUR 2.8 million according to the accounting method HGB.
As acardo and its activities will play a strategic role within the Vectron Group in the future, it is planned that the current acardo board member and founder, Mr. Christoph Thye, will also hold a board seat on the Vectron board.
Payment for the acquisition will be made in two parts: In the first installment, a fixed purchase price of EUR 10.0 million will be due, which will be partly financed by a vendor loan and partly from Vectron's liquidity, whereby the liquidity was additionally strengthened by an advertising cost subsidy in the amount of millions from a pre-supplier.
The second part of the purchase price is due in fiscal 2026 as an earn-out, the amount of which depends in particular on the average EBIT results achieved by acardo in fiscal 2024 and 2025. The major component (earn-out 1) lies in an earnings-dependent range of at least EUR 4 million to a maximum of EUR 25.0 million. Achieving this maximum amount requires acardo to drastically increase its average EBIT in fiscal years 2024 and 2025 compared to the planning for 2023. A further, smaller purchase price component (earn-out 2) is linked to acardo's after-tax results.
As a result of the acquisition and the announced cost savings at Vectron, the Vectron Group expects to return to the black in 2023 despite the still challenging market situation. Detailed planning, which will then already take the acquisition into account, will be published as soon as the figures are consolidated under IFRS accounting.
Contact:
External IR service provider:
Meister Consulting GmbH
Im Schling 3
59955 Winterberg
phone: +49 (2983) 90 81 21
fax: +49 (2983) 90 81 23
E-Mail: [email protected]
30-Dec-2022 CET/CEST The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. Archive at www.eqs-news.com
|
Language: |
English |
Company: |
Vectron Systems AG |
|
Willy-Brandt-Weg 41 |
|
48155 Münster |
|
Germany |
Phone: |
0251/ 28 56 - 0 |
Fax: |
0251/ 28 56 - 564 |
E-mail: |
[email protected] |
Internet: |
www.vectron.de |
ISIN: |
DE000A0KEXC7 |
WKN: |
A0KEXC |
Indices: |
Scale 30 |
Listed: |
Regulated Unofficial Market in Berlin, Dusseldorf, Frankfurt (Scale), Hamburg, Munich, Stuttgart, Tradegate Exchange |
EQS News ID: |
1524619 |
|
End of Announcement |
EQS News Service |
1524619 30-Dec-2022 CET/CEST
Die wichtigsten Finanzdaten auf einen Blick
|
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Umsatzerlöse1 |
32,38 |
24,83 |
25,17 |
27,77 |
38,23 |
25,22 |
37,02 |
EBITDA1,2 |
2,25 |
-0,45 |
-1,37 |
-2,19 |
4,71 |
-3,86 |
3,72 |
EBITDA-Marge3 |
6,95 |
-1,81 |
-5,44 |
-7,89 |
12,32 |
-15,31 |
|
EBIT1,4 |
1,74 |
-2,13 |
-1,76 |
-2,58 |
3,12 |
-5,36 |
0,00 |
EBIT-Marge5 |
5,37 |
-8,58 |
-6,99 |
-9,29 |
8,16 |
-21,25 |
0,00 |
Jahresüberschuss1 |
1,08 |
-3,88 |
-1,39 |
-2,07 |
2,44 |
-5,27 |
-0,78 |
Netto-Marge6 |
3,34 |
-15,63 |
-5,52 |
-7,45 |
6,38 |
-20,90 |
-2,11 |
Cashflow1,7 |
-1,46 |
-2,32 |
-2,51 |
-3,77 |
10,18 |
-2,05 |
7,20 |
Ergebnis je Aktie8 |
0,16 |
-0,58 |
-0,17 |
-0,26 |
0,30 |
-0,65 |
-0,10 |
Dividende8 |
0,05 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
0,25 |
Quelle: boersengefluester.de und Firmenangaben
Geschäftsbericht 2023 - Kostenfrei herunterladen.
1 in Mio. Euro; 2 EBITDA = Ergebnis vor Zinsen, Steuern und Abschreibungen; 3 EBITDA in Relation zum Umsatz; 4 EBIT = Ergebnis vor Zinsen und Steuern; 5 EBIT in Relation zum Umsatz; 6 Jahresüberschuss (-fehlbetrag) in Relation zum Umsatz; 7 Cashflow aus der gewöhnlichen Geschäftstätigkeit; 8 in Euro; Quelle: boersengefluester.de
Wirtschaftsprüfer: Nexia
|
INVESTOR-INFORMATIONEN |
©boersengefluester.de |
Vectron Systems |
WKN |
Kurs in € |
Einschätzung |
Börsenwert in Mio. € |
A0KEXC |
12,300 |
Halten |
99,10 |
KGV 2025e |
KGV 10Y-Ø |
BGFL-Ratio |
Shiller-KGV |
45,56 |
30,41 |
1,50 |
-186,36 |
KBV |
KCV |
KUV |
EV/EBITDA |
5,01 |
13,77 |
2,68 |
25,61 |
Dividende '22 in € |
Dividende '23 in € |
Div.-Rendite '23 in % |
Hauptversammlung |
0,00 |
0,00 |
0,00 |
19.06.2024 |
Q1-Zahlen |
Q2-Zahlen |
Q3-Zahlen |
Bilanz-PK |
17.05.2024 |
02.09.2024 |
|
13.05.2024 |
Abstand 60Tage-Linie |
Abstand 200Tage-Linie |
Performance YtD |
Performance 52 Wochen |
1,92% |
23,95% |
115,04% |
136,54% |
|
|