03.05.2019 FinLab AG  DE0001218063

Original-Research: FinLab AG (von GBC AG): BUY


 

Original-Research: FinLab AG - von GBC AG

Einstufung von GBC AG zu FinLab AG

Unternehmen: FinLab AG
ISIN: DE0001218063

Anlass der Studie: Researchstudie (Anno) Empfehlung: BUY
Kursziel: 28,87 Euro
Kursziel auf Sicht von: 31.12.2019
Letzte Ratingänderung:
Analyst: Cosmin Filker; Matthias Greiffenberger

High profit contributions impacted by fintech investments, decrease in NAV at HELIAD, relevant hidden reserves in place

Over the course of financial year 2018, FinLab AG successfully maintained its positive news flow regarding its portfolio companies. Most noteworthy is the development of the 'flagship investment' Deposit Solutions GmbH, for which a round of financing was carried out in 2018 on the basis of a business valuation of USD 500 million. In September 2015, when FinLab AG initially invested, the Company was valued at just over EUR 20 million, meaning that the valuation of this investment has risen by a factor of more than 20. As part of the new financing round, FinLab AG realised gains and reduced its shareholding from 12% to 7.7% through sales of shares. This generated an inflow of liquidity of EUR 10.14 million and profits (less reduction in book value) of EUR 3.80 million.

The other portfolio companies also developed further, with corresponding positive effects on the financial result of FinLab AG. nextmarkets GmbH was approved as a securities trading bank, AUTHADA GmbH was certified by the German Federal Office for Information Security (BSI), Vaultoro Ltd. introduced its second product, 'Bar9', FastBill GmbH reported a new partnership and the new FinLab fund made its first investment, EOS.IO (FinLab EOS VC Europe I). As a result, the financial result of FinLab AG, which in part reflects the performance of the unlisted fintech companies, was once again high at EUR 16.29 million (previous year: EUR 13.00 million).

It is also worth mentioning here that the Company is not necessarily reliant on the performance of the portfolio companies or on the sale of shares. The provision of services to subsidiaries and portfolio companies, as well as dividend income, represent a steady stream of income for FinLab AG. This is sufficient to cover personnel and material costs, and FinLab is therefore 'self-sustaining'. This is not always the case for investment companies. Accordingly, EBIT in the past financial year was also positive at EUR 0.79 million (previous year: EUR 1.46 million).

The positive performance of the portfolio companies stands in contrast to price losses in the largest investment, the listed Heliad Equity Partners GmbH & Co. KGaA. In the past financial year, as a result of amortisations of shareholdings, Heliad has reported a significant fall in its NAV to EUR 6.20 per share (31/12/17: EUR 12.22 per share), which has led to a significant decline in the Heliad share price. FinLab's equity, and therefore also FinLab's NAV, fell by EUR 20.59 million as a result, having benefited from a consistently positive impetus from this investment in previous years.

Our valuation of FinLab AG is based on NAV, taking into account possible hidden reserves in equity. These hidden reserves consist primarily of the valuations of the fintech portfolio companies and the NAV of the HELIAD shareholding. On this basis, we have calculated a NAV per share of EUR 28.87 (previously: EUR 32.75), which, at the current share price, still offers significant upside potential. The lower Heliad NAV is reflected in the fall in the fair value as calculated by us. We therefore continue to assign the BUY rating.

Die vollständige Analyse können Sie hier downloaden: http://www.more-ir.de/d/17939.pdf

Kontakt für Rückfragen
Jörg Grunwald
Vorstand
GBC AG
Halderstraße 27
86150 Augsburg
0821 / 241133 0
[email protected]
++++++++++++++++
Offenlegung möglicher Interessenskonflikte nach § 85 WpHG und Art. 20 MAR Beim oben analysierten Unternehmen ist folgender möglicher Interessenkonflikt gegeben: (5a,6a,11); Einen Katalog möglicher Interessenkonflikte finden Sie unter: http://www.gbc-ag.de/de/Offenlegung.htm +++++++++++++++
Date and time of completion (german version): 23/04/2019 (2:13 pm) Date and time of first distribution (german version): 24/04/2019 (9:00 am) Date and time of completion (english version): 03/05/2019 (2:13 pm) Date and time of first distribution (english version): 03/05/2019 (3:00 pm)

-------------------übermittelt durch die EQS Group AG.-------------------

Für den Inhalt der Mitteilung bzw. Research ist alleine der Herausgeber bzw. Ersteller der Studie verantwortlich. Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.



Die wichtigsten Finanzdaten auf einen Blick
  2017 2018 2019 2020 2021 2022 2023e
Umsatzerlöse1 1,52 1,95 1,44 1,54 4,87 1,93 0,00
EBITDA1,2 1,49 0,82 10,15 3,01 2,70 4,84 0,00
EBITDA-Marge3 98,03 42,05 704,86 195,45 55,44 250,78
EBIT1,4 1,46 0,79 2,19 0,25 -0,70 2,37 0,00
EBIT-Marge5 96,05 40,51 152,08 16,23 -14,37 122,80 0,00
Jahresüberschuss1 14,21 16,92 39,53 6,10 -0,35 2,04 20,10
Netto-Marge6 934,87 867,69 2.745,14 396,10 -7,19 105,70 0,00
Cashflow1,7 1,83 1,49 1,42 2,26 -0,35 2,07 0,00
Ergebnis je Aktie8 2,85 3,14 7,33 1,11 -0,06 0,38 2,39
Dividende8 0,00 0,00 0,00 0,00 0,00 0,00 0,00
Quelle: boersengefluester.de und Firmenangaben

  Geschäftsbericht 2022 - Kostenfrei herunterladen.  
1 in Mio. Euro; 2 EBITDA = Ergebnis vor Zinsen, Steuern und Abschreibungen; 3 EBITDA in Relation zum Umsatz; 4 EBIT = Ergebnis vor Zinsen und Steuern; 5 EBIT in Relation zum Umsatz; 6 Jahresüberschuss (-fehlbetrag) in Relation zum Umsatz; 7 Cashflow aus der gewöhnlichen Geschäftstätigkeit; 8 in Euro; Quelle: boersengefluester.de

Wirtschaftsprüfer: ifc Treuhand

INVESTOR-INFORMATIONEN
©boersengefluester.de
Heliad
WKN Kurs in € Einschätzung Börsenwert in Mio. €
121806 9,200 Halten 77,37
KGV 2025e KGV 10Y-Ø BGFL-Ratio Shiller-KGV
10,70 9,81 1,09 4,58
KBV KCV KUV EV/EBITDA
1,31 37,45 40,19 15,41
Dividende '22 in € Dividende '23e in € Div.-Rendite '23e
in %
Hauptversammlung
0,00 0,00 0,00 10.05.2024
Q1-Zahlen Q2-Zahlen Q3-Zahlen Bilanz-PK
27.04.2023 29.09.2023 27.10.2023 30.04.2024
Abstand 60Tage-Linie Abstand 200Tage-Linie Performance YtD Performance 52 Wochen
1,53% -4,44% -5,64% -15,60%
    
Weitere Ad-hoc und Unternehmensrelevante Mitteilungen zu FinLab AG  ISIN: DE0001218063 können Sie bei EQS abrufen


Beteiligungen , 121806 , A7A , XETR:A7A