25.10.2016 ATOSS Software AG  DE0005104400

DGAP-News: ATOSS Software AG: New record figures confirm growth continues for an eleventh year in succession


 
DGAP-News: ATOSS Software AG / Key word(s): Quarterly / Interim Statement/9-month figures ATOSS Software AG: New record figures confirm growth continues for an eleventh year in succession 25.10.2016 / 08:00 The issuer is solely responsible for the content of this announcement. --------------------------------------------------------------------------- ATOSS Software AG: New record figures confirm growth continues for an eleventh year in succession ATOSS Software AG succeeded in increasing sales in the first nine months by a clear 11 percent to EUR 36.5 million. Moreover, despite significant future-oriented investments, the specialist in demand-oriented workforce scheduling continued to expand earnings and set new records. Operating profits (EBIT) rose by an outstanding 16 percent to EUR 9.8 million while the margin on sales climbed to 27 percent, up from 26 percent last year. Once again the company has been successful in continuing its dynamic growth and extending its profitability. In view of the highly positive development in business, the Management Board is convinced that ATOSS will close the year with new record figures for the eleventh time in succession. Munich, October 25, 2016 The strategy to offer the comprehensive range of solutions suites for companies of all sizes, as well "on-premise" as in the Cloud, has paid off for ATOSS once again. With its full range offering, the Munich-based specialist has again succeeded in the first nine months in convincing large numbers of prominent customers to choose ATOSS as an innovative partner for workforce management. Demand for the customer-oriented workforce scheduling solutions developed by ATOSS is unabated. This is quite impressively reflected in the orders booked during the financial year for software licenses and the software component of contracted Cloud solutions together amounting to EUR 9.0 million (previous year: EUR 8.0 million). The company also recorded strong growth in sales revenues and operating profits. With overall Group turnover totaling EUR 36.5 million, sales of software licenses - the driving force behind the company's growth - increased by 14 percent during the reporting period. The consistent positive development in software maintenance over recent years was successfully extended, with sales up 7 percent at EUR 13.4 million. As a result, turnover in software amounted to EUR 21.5 million, representing a proportion of 59 percent of consolidated revenues (previous year: 59 percent). In the field of consulting - supported by the excellent order situation for implementation services following the sale of licenses - ATOSS saw turnover increase by 12 percent to EUR 9.9 million. Hardware sales amounted to EUR 3.5 million (previous year: EUR 3.5 million), while other miscellaneous sales came in at EUR 1.7 million, up by EUR 0.5 million over the year before. Despite continuous investment totaling EUR 9.8 million (previous year: EUR 8.4 million) in R&D and the sales organization, operating profits were well above the previous year's figure. With positive financial earnings of EUR 0.2 million, earnings before taxes (EBT) climbed 18 percent to EUR 10.0 million while net income rose by 20 percent to EUR 6.9 million. Earnings per share in the first nine months amounted to EUR 1.73, compared with EUR 1.44 in the year before. The return on sales at 27 percent measured against EBIT was again somewhat above last year's high level. In the first nine months ATOSS generated EUR 12.2 million (previous year: EUR 10.3 million) in cash flow and reported consolidated liquidity as of 30.09.2016 amounting to EUR 25.2 million (previous year: EUR 27.0 million). Even after the dividend distribution of EUR 11.1 million (regular dividend of EUR 0.95 / special dividend of EUR 1.85 per share) paid on April 27, 2016, ATOSS continues to have very respectable financial resources at its disposal which, accompanied by strong equity, continue to safeguard the company's future prospects. The sustained stability and profitability - coupled with an extremely positive market outlook - offer clear proof that the growth potential of ATOSS is still far from being exhausted. In view of the orders on hand for software licenses and Cloud solutions valued at EUR 6.0 million and EUR 3.9 million respectively, the outlook for the last quarter of 2016 and beyond is extremely promising. The Management Board is therefore satisfied that ATOSS will close the year with new record figures for the eleventh time in succession. CONSOLIDATED OVERVIEW AS PER IFRS: 9-MONTH COMPARISON IN KEUR

               01.01.2016   Proportion   01.01.2015   Proportion   Change
                        -           of            -           of   2016 /
               30.09.2016  Total sales   30.09.2015  Total sales     2015

Total sales   36,541       100%         33,053       100%             11%
Software      21,517       59%          19,589       59%              10%
Software      8,072        22%          7,056        21%              14%
licenses                                             %%
Software      13,445       37%          12,533       38%               7%
maintenance
Consulting    9,851        27%          8,781        27%              12%
Hardware      3,475        10%          3,517        11%              -1%
Others        1,698        5%           1,166        4%               46%

EBITDA        10,303       28%          8,850        27%              16%
EBIT          9,791        27%          8,435        26%              16%
EBT           10,007       27%          8,467        26%              18%
Net profit    6,869        19%          5,724        17%              20%
Cash flow     12,157       33%          10,288       31%              18%
Liquidity     25,238                    27,041                        -7%
(1/2)
EPS in euro   1.73                      1.44                          20%
                                                                       0%
Employees     359                       330                            9%
(3)


CONSOLIDATED OVERVIEW AS PER IFRS: QUARTERLY COMPARISON IN KEUR

                                      Q3/16   Q2/16   Q1/16   Q4/15   Q3/15

Total sales                          12,612  12,233  11,696  11,888  11,390
Software                              7,391   7,242   6,884   7,125   6,640
Software licenses                     2,858   2,747   2,467   2,782   2,391
Software maintenance                  4,533   4,495   4,417   4,343   4,249
Consulting                            3,195   3,355   3,301   3,125   2,965
Hardware                              1,267   1,173   1,035   1,094   1,363
Others                                  759     463     476     544     423

EBITDA                                3,708   3,225   3,370   3,182   3,000
EBIT                                  3,544   3,050   3,197   2,909   2,858
EBIT margin in %                        28%     25%     27%     25%     25%
EBT                                   3,518   3,149   3,340   2,855   2,587
Net profit                            2,415   2,170   2,284   1,867   1,750
Cash flow                             7,301     608   4,248   7,980   5,692
Liquidity (1/2)                      25,238  18,065  28,657  24,368  27,041
EPS in euro                            0.61    0.55    0.57    0.47    0.44
Employees (3)                           359     348     354     340     330


(1) Cash and cash equivalents, other current and non-current financial assets (sight deposits, gold) as of the qualifying date, adjusted to exclude borrowings (loans) (2) Dividend of EUR 2.80 per share on 27.04.2016 (kEUR 11,134) and dividend of EUR 0.88 per share on 29.04.2015 (kEUR 3,499) (3) at the end of the quarter/year Upcoming dates: Nov. 23-25, 2016 ATOSS at the German Equity Forum Background information ATOSS Software AG is a provider of software, consulting and professional services in the field of demand-oriented deployment of staff, and ranks as a forward-thinking pioneer in the workforce management sector. The company offers solutions for enterprises of all sizes, whatever their requirement scenarios. ATOSS solutions are renowned for maximum functionality and modern JAVA technology, offering users the benefits of total platform independence. Established in 1987 and meanwhile listed on the stock market, the company generated sales of around 44.9 million EUR in financial year 2015. Currently the deployments of around 3 million workers employed by more than 4,500 customers are managed with ATOSS solutions. The company's software products are in use in more than 40 countries and eight languages. Customers include enterprises such as ALDI SÜD, Coca-Cola, Deutsche Bahn, Douglas, EDEKA, Clinical Center Ingolstadt, Clinical Center Rosenheim, Lufthansa, MEYER WERFT, Schmitz Cargobull, Sixt, Municipal of Regensburg, ThyssenKrupp Rasselstein and W.L. Gore & Associates. Further information: www.atoss.com Contact

ATOSS Software AG

Christof Leiber / Member of the Management Board
Am Moosfeld 3,
D-81829 Munich
Tel.: +49 (0) 89 4 27 71 - 0
Fax: +49 (0) 89 4 27 71 - 100
[email protected]


--------------------------------------------------------------------------- 25.10.2016 Dissemination of a Corporate News, transmitted by DGAP - a service of EQS Group AG. The issuer is solely responsible for the content of this announcement. The DGAP Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. Archive at www.dgap.de --------------------------------------------------------------------------- Language: English Company: ATOSS Software AG Am Moosfeld 3 81829 München Germany Phone: +49 (0)89 4 27 71-0 Fax: +49 (0)89 4 27 71-100 E-mail: [email protected] Internet: www.atoss.com ISIN: DE0005104400 WKN: 510440 Listed: Regulated Market in Frankfurt (Prime Standard); Regulated Unofficial Market in Berlin, Dusseldorf, Hamburg, Munich, Stuttgart, Tradegate Exchange End of News DGAP News Service --------------------------------------------------------------------------- 514009 25.10.2016


Die wichtigsten Finanzdaten auf einen Blick
  2017 2018 2019 2020 2021 2022 2023e
Umsatzerlöse1 54,61 62,61 71,39 86,05 97,07 113,92 151,20
EBITDA1,2 14,88 17,99 22,51 29,76 31,35 34,71 55,87
EBITDA-Marge3 27,25 28,73 31,53 34,58 32,30 30,47
EBIT1,4 14,13 16,92 19,30 26,17 27,24 30,80 51,82
EBIT-Marge5 25,87 27,02 27,04 30,41 28,06 27,04 34,27
Jahresüberschuss1 9,33 11,19 13,52 17,71 19,34 19,38 35,77
Netto-Marge6 17,08 17,87 18,94 20,58 19,92 17,01 23,66
Cashflow1,7 8,86 12,61 15,27 23,21 26,28 26,27 52,65
Ergebnis je Aktie8 1,17 1,40 1,70 2,23 2,43 2,44 4,50
Dividende8 0,58 2,00 1,27 1,67 1,82 2,83 0,58
Quelle: boersengefluester.de und Firmenangaben

  Geschäftsbericht 2023 - Kostenfrei herunterladen.  
1 in Mio. Euro; 2 EBITDA = Ergebnis vor Zinsen, Steuern und Abschreibungen; 3 EBITDA in Relation zum Umsatz; 4 EBIT = Ergebnis vor Zinsen und Steuern; 5 EBIT in Relation zum Umsatz; 6 Jahresüberschuss (-fehlbetrag) in Relation zum Umsatz; 7 Cashflow aus der gewöhnlichen Geschäftstätigkeit; 8 in Euro; Quelle: boersengefluester.de

Wirtschaftsprüfer: PricewaterhouseCoopers

INVESTOR-INFORMATIONEN
©boersengefluester.de
Atoss Software
WKN Kurs in € Einschätzung Börsenwert in Mio. €
510440 239,500 Halten 1.904,78
KGV 2025e KGV 10Y-Ø BGFL-Ratio Shiller-KGV
45,62 36,73 1,33 105,14
KBV KCV KUV EV/EBITDA
54,49 36,18 12,60 32,98
Dividende '22 in € Dividende '23e in € Div.-Rendite '23e
in %
Hauptversammlung
2,83 3,37 1,41 30.04.2024
Q1-Zahlen Q2-Zahlen Q3-Zahlen Bilanz-PK
25.04.2024 24.07.2024 23.10.2024 11.03.2024
Abstand 60Tage-Linie Abstand 200Tage-Linie Performance YtD Performance 52 Wochen
-5,49% 5,65% 14,59% 31,74%
    
Weitere Ad-hoc und Unternehmensrelevante Mitteilungen zu ATOSS Software AG  ISIN: DE0005104400 können Sie bei EQS abrufen


Software , 510440 , AOF , XETR:AOF