14.12.2015 All for One Steeb AG  DE0005110001

DGAP-Adhoc: All for One Steeb AG: Final Figures for 2014/15 / Adjustments to Prior-Year Figures


 
All for One Steeb AG / Key word(s): Final Results 14.12.2015 20:28 Dissemination of an Ad hoc announcement according to § 15 WpHG, transmitted by DGAP - a service of EQS Group AG. The issuer is solely responsible for the content of this announcement. --------------------------------------------------------------------------- All for One Steeb AG - Final Figures for 2014/15 / Adjustments to Prior-Year Figures - Sales: EUR 241.6 million (+11% over prior year) - EBIT: EUR 19.3 million (+43% over prior year) - Earnings after tax of EUR 11.5 million (+52% over prior year) - Correction of error in accordance with IAS 8 - Guidance for 2015/16 confirmed Filderstadt, 14 December 2015 - The supervisory board of All for One Steeb AG today approved the consolidated financial statements for the financial year 2014/15 (1 Oct 2014 to 30 Sept 2015). Sales in the financial year 2014/15 increased 11% to EUR 241.6 million (2013/14: EUR 217.2 million). The EBIT clearly outperformed this rise in sales by improving 43% to EUR 19.3 million (2013/14: EUR 13.5 million). As a result the EBIT margin was 8.0% (2013/14: 6.2%). The EBT posted a plus of 49% and thus increased to EUR 16.1 million (2013/14 adjusted according to IAS 8: EUR 10.8 million). Earnings after tax improved from EUR 7.5 million (2013/14 adjusted according to IAS 8) to EUR 11.5 million for a gain of 52%. Earnings per share were EUR 2.30 (2013/14 adjusted according to IAS 8: EUR 1.52). Total assets were EUR 168.0 million on 30 September 2015 and reflect an increase of 9% compared to the prior year (adjusted according to IAS 8). The equity ratio was 32.0% as at 30 September 2015. Correction of Error in Accordance with IAS 8 While preparing the consolidated financial statements as at 30 September 2015 (IFRS), and with respect to the acquisition of a majority interest (60% of the shareholdings) in OSC AG with an effective date of 1 November 2012 (date of initial consolidation), it was determined that the purchase of the remaining shares (40% of the shareholdings) that was agreed for 1 October 2016 was treated incorrectly. In accordance with the recommendation of the consultancy working for the company, the acquisition of the remaining shares (40% of the shareholdings) as at 1 October 2016 that was agreed to in November 2012 was not classified as an unconditional forward contract and consequently not recognised in All for One Steeb AG's liabilities, but was reported instead under non-controlling interests. The correction of this error has led to a change in the prior-year figures. As a result, purchase price liabilities in the amount of EUR 4.6 million must be reported retrospectively as at 1 October 2013 along with purchase price liabilities of EUR 5.7 million reported retrospectively as at 30 September 2014. On the other hand, the non-controlling interests for this transaction previously reported in the amounts of EUR 4.0 million (1 Oct 2013) and EUR 4.6 million (30 Sep 2014) were fully eliminated. The reduction in non-controlling interests as at 30 September 2014 decreased the equity ratio to 30.3% as at 30 September 2014. The financial expenses in income statement for the financial year 2013/14 increased by EUR 1.2 million as a result of the reclassification and adjustment of the purchase-price and dividend obligations. For this reason the EBT 2013/14 declined by EUR 1.2 million from approximately EUR 12 million to EUR 10.8 million. The earnings per share 2013/14 decreased from EUR 1.63 to EUR 1.52. The liquidity situation was not affected. The EBIT 2013/14 remains unchanged at EUR 13.5 million. The adjustments to the prior year (2013/14) made in accordance with IAS 8 have no impact on the current outlook for the company. Revenues for 2015/16 are expected to be between EUR 255 and 265 million with an EBIT of from EUR 17.5 to 19.5 million. Potential economic setbacks present a major risk to achieving these projections. All for One Steeb AG will be publishing its consolidated financial statements for the financial year 2014/15 as scheduled in conjunction with its financial results press conference on 16 December 2015. Contact: All for One Steeb AG, Dirk Sonntag, Tel. 0049 (0)711 78807-260, E-Mail dirk.sonntag@all-for-one.com 14.12.2015 The DGAP Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. Media archive at www.dgap-medientreff.de and www.dgap.de --------------------------------------------------------------------------- Language: English Company: All for One Steeb AG Gottlieb-Manz-Straße 1 70794 Filderstadt-Bernhausen Germany Phone: +49 (0)711 78 807-260 Fax: +49 (0)711 78 807-222 E-mail: dirk.sonntag@all-for-one.com Internet: www.all-for-one.com ISIN: DE0005110001 WKN: 511000 Listed: Regulated Market in Frankfurt (Prime Standard); Regulated Unofficial Market in Berlin, Dusseldorf, Hamburg, Munich, Stuttgart End of Announcement DGAP News-Service ---------------------------------------------------------------------------


Die wichtigsten Finanzdaten auf einen Blick
  2012 2013 2014 2015 2016 2017 2018 2019e
Umsatzerlöse1 153,20 186,30 217,20 241,59 266,28 300,52 332,36 352,00
EBITDA1,2 11,70 16,80 20,46 27,52 27,40 29,37 31,21 29,80
EBITDA-Marge3 7,64 9,02 9,42 11,39 10,29 9,77 9,39 8,47
EBIT1,4 6,00 10,50 13,46 19,26 18,85 20,06 20,58 10,40
EBIT-Marge5 3,92 5,64 6,20 7,97 7,08 6,68 6,19 2,96
Jahresüberschuss1 4,20 5,60 7,54 11,46 12,29 13,09 13,71 10,40
Netto-Marge6 2,74 3,01 3,47 4,74 4,62 4,36 4,13 2,95
Cashflow1,7 7,20 10,70 15,79 21,03 16,90 21,27 23,41 0,00
Ergebnis je Aktie8 0,76 0,99 1,52 2.30 2,46 2,63 2,82 2,10
Dividende8 0,15 0,50 0,70 1,00 1,10 1,20 1,20 0,90
Quelle: boersengefluester.de und Firmenangaben

  Geschäftsbericht 2018 - Kostenfrei herunterladen.  
1 in Mio. Euro; 2 EBITDA = Ergebnis vor Zinsen, Steuern und Abschreibungen; 3 EBITDA in Relation zum Umsatz; 4 EBIT = Ergebnis vor Zinsen und Steuern; 5 EBIT in Relation zum Umsatz; 6 Jahresüberschuss (-fehlbetrag) in Relation zum Umsatz; 7 Cashflow aus der gewöhnlichen Geschäftstätigkeit; 8 in Euro; Quelle: boersengefluester.de

Wirtschaftsprüfer: KPMG

INVESTOR-INFORMATIONEN
©boersengefluester.de
All for One Group
WKN Kurs in € Einschätzung Börsenwert in Mio. €
511000 43,500 Halten 216,72
KGV 2020e KGV 10Y-Ø BGFL-Ratio Shiller-KGV
15,54 19,97 0,773 24,80
KBV KCV KUV EV/EBITDA
3,05 9,26 0,65 6,677
Dividende '17 in € Dividende '18 in € Div.-Rendite '18
in %
Hauptversammlung
1,20 1,20 2,76 13.03.2019
Q1-Zahlen Q2-Zahlen Q3-Zahlen Bilanz-PK
07.02.2019 09.05.2019 08.08.2019 16.12.2019
Abstand 60Tage-Linie Abstand 200Tage-Linie Performance YtD Performance 52 Wochen
-8,83% -14,56% -9,75% -32,87%
    
Weitere Ad-hoc und Unternehmensrelevante Mitteilungen zu All for One Steeb AG  ISIN: DE0005110001 können Sie bei DGAP abrufen

IT-Services , 511000 , A1OS , XETR:A1OS