08.04.2021 Northern Data AG  DE000A0SMU87

DGAP-Adhoc: Northern Data sells Texas site to Riot Blockchain Inc. for approximately EUR 550 million in cash and shares - No impact on operating EBITDA guidance for fiscal 2021


DGAP-Ad-hoc: Northern Data AG / Key word(s): Strategic Company Decision/Change in Forecast
Northern Data sells Texas site to Riot Blockchain Inc. for approximately EUR 550 million in cash and shares - No impact on operating EBITDA guidance for fiscal 2021

08-Apr-2021 / 13:34 CET/CEST
Disclosure of an inside information acc. to Article 17 MAR of the Regulation (EU) No 596/2014, transmitted by DGAP - a service of EQS Group AG.
The issuer is solely responsible for the content of this announcement.


Northern Data sells Texas site to Riot Blockchain Inc. for approximately EUR 550 million in cash and shares - No impact on operating EBITDA guidance for fiscal 2021 due to multi-site approach and strong growth of remaining sites

Frankfurt am Main - April 8, 2021 - Northern Data AG (XETRA: NB2, ISIN: DE000A0SMU87) sells its U.S. subsidiary Whinstone US Inc. to Riot Blockchain Inc. The purchase price, after closing of the transaction, consists of a cash payment (cash and debt-free) of approx. EUR 67 million and 11.8 million common shares of Riot Blockchain Inc., which corresponds to a total value of approximately EUR 481 million based on the last Riot Blockchain share price (record date April 7, 2021: USD 48.37). Consequently, the total volume of the transaction amounts to approximately EUR 548 million. Upon closing of the transaction, Northern Data AG will own approximately 12% of the total outstanding common stock of Riot Blockchain Inc.

Accordingly, the reporting of Northern Data AG will continue without the consolidation of Whinstone US Inc. in the future. Special effects from the transaction and effects from the current financial year of Whinstone US Inc. are expected to generate special income for Northern Data in the mid-three-digit million-euro range based on current knowledge, which is expected to be booked in H1 2021. This information is subject to any deviations due to the ongoing conversion of the Group's accounting from HGB to IFRS. Details on this will be announced shortly in the context of the publication of the Annual Report 2020. The execution of the transaction is also subject to an antitrust review.

The sale of the Texas site and the resulting transaction proceeds will enable Northern Data to accelerate its profitable growth trajectory by further diversifying its global portfolio of sites and more rapidly expanding and developing them for, among other things, the highly profitable operation of its GPU-based HPC cluster. Currently, 6 sites are in operation and 8 more sites are under development.

Due to the strong, profitable growth of the other data center sites the operating EBITDA forecast for 2021 in the order of EUR 100 million to EUR 125 million remains unchanged. The operating EBITDA forecast includes the YTD business performance, but no one-off effects from the transaction and effects from the current fiscal year of Whinstone US Inc. The company now expects to generate revenues in the amount of EUR 285 million to EUR 325 million in fiscal year 2021. Originally, revenues of EUR 350 million to EUR 400 million and EBITDA of EUR 100 million to EUR 125 million were forecast.

Investor Relations:
Jens-Philipp Briemle
Head of Investor Relations
An der Welle 3
60322 Frankfurt am Main
E-Mail: [email protected]de
Phone: +49 171 557 6989

08-Apr-2021 CET/CEST The DGAP Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases.
Archive at www.dgap.de

Language: English
Company: Northern Data AG
An der Welle 3
60322 Frankfurt/Main
Phone: +49 69 34 87 52 25
E-mail: [email protected]
Internet: www.northerndata.de
Listed: Regulated Unofficial Market in Berlin, Dusseldorf, Frankfurt, Hamburg, Hanover, Munich (m:access), Stuttgart, Tradegate Exchange
EQS News ID: 1182110

End of Announcement DGAP News Service

1182110  08-Apr-2021 CET/CEST


Die wichtigsten Finanzdaten auf einen Blick
  2015 2016 2017 2018 2019 2020 2021e
Umsatzerlöse1 0,00 0,00 0,05 2,55 10,13 125,00 310,00
EBITDA1,2 0,00 -1,03 -0,68 -4,94 -7,69 54,00 116,00
EBITDA-Marge3 0,00 0,00 -1.360,00 -193,73 -75,91 43,20 37,42
EBIT1,4 0,00 -1,03 -0,68 -5,57 -8,63 0,00 0,00
EBIT-Marge5 0,00 0,00 -1.360,00 -218,43 -85,19 0,00 0,00
Jahresüberschuss1 0,00 -1,04 -0,70 -5,60 -8,76 0,00 0,00
Netto-Marge6 0,00 0,00 -1.400,00 -219,61 -86,48 0,00 0,00
Cashflow1,7 0,00 -1,04 -0,69 -4,97 -7,83 0,00 0,00
Ergebnis je Aktie8 0,00 -0,14 -0,09 -0,75 -0,60 0,23 2,10
Dividende8 0,00 0,00 0,00 0,00 0,00 0,00 0,00
Quelle: boersengefluester.de und Firmenangaben

  Geschäftsbericht 2019 - Kostenfrei herunterladen.  
1 in Mio. Euro; 2 EBITDA = Ergebnis vor Zinsen, Steuern und Abschreibungen; 3 EBITDA in Relation zum Umsatz; 4 EBIT = Ergebnis vor Zinsen und Steuern; 5 EBIT in Relation zum Umsatz; 6 Jahresüberschuss (-fehlbetrag) in Relation zum Umsatz; 7 Cashflow aus der gewöhnlichen Geschäftstätigkeit; 8 in Euro; Quelle: boersengefluester.de

Wirtschaftsprüfer: KPMG

Northern Data
WKN Kurs in € Einschätzung Börsenwert in Mio. €
A0SMU8 55,500 Verkaufen 912,62
KGV 2022e KGV 10Y-Ø BGFL-Ratio Shiller-KGV
15,63 26,43 0,59 -462,50
4,56 - 90,07 -48,70
Dividende '19 in € Dividende '20e in € Div.-Rendite '20e
in %
0,00 0,00 0,00 10.11.2020
Q1-Zahlen Q2-Zahlen Q3-Zahlen Bilanz-PK
30.09.2020 08.07.2020
Abstand 60Tage-Linie Abstand 200Tage-Linie Performance YtD Performance 52 Wochen
-31,55% -32,94% -27,92% 11,45%
Weitere Ad-hoc und Unternehmensrelevante Mitteilungen zu Northern Data AG  ISIN: DE000A0SMU87 können Sie bei DGAP abrufen

IT-Infrastruktur , A0SMU8 , NB2 , XETR:NB2