27.03.2017 paragon AG  DE0005558696

DGAP-News: paragon AG once again grows faster than the market in 2016 and targets further acceleration


 
DGAP-News: paragon AG / Key word(s): Final Results paragon AG once again grows faster than the market in 2016 and targets further acceleration 27.03.2017 / 08:00 The issuer is solely responsible for the content of this announcement. --------------------------------------------------------------------------- paragon AG once again grows faster than the market in 2016 and targets further acceleration - Consolidated revenue up 8.2% to EUR 102.8 million (prior year: EUR 95.0 million) - Electromobility grows 92.7 percent to EUR 14.3 million (prior year: EUR 7.4 million) - share of consolidated revenue increases to 13.9 percent (prior year: 7.8 percent) - EBITDA rises particularly strongly to EUR 16.1 million (prior year: EUR 14.2 million) - EBIT margin now at 8.7 percent (prior year: 8.2 percent) - Forecast for 2017: Revenue of EUR 120 to 125 million - with an EBIT margin of 9.0 to 9.5 percent and EUR 27 million in investments Delbrück, Germany, March 27, 2017 - Today, paragon AG [ISIN DE0005558696] published its results for fiscal year 2016 and its forecast for the current fiscal year. In fiscal year 2016, the company generated consolidated revenue of EUR 102.8 million (prior year: EUR 95.0 million). Business performance in the Electronics operating segment, which dominated Group activities with third parties with a revenue share of 83.0%, was mainly characterized by an increase in the take-rate for air quality sensors, an increase in the output volume of the latest generation of hands-free microphones and several production starts for modern display instruments. The Group's customer structure broadened as planned due to the significant growth in the Electromobility operating segment, which accounted for 13.9% of revenue with third parties. The segment benefited particularly from the dynamic development of demand in the intralogistics market. The Mechanics operating segment was characterized by several parallel series developments of adaptively extendable spoilers and contributed to the Group's activities with third parties with a revenue share of 3.1%. "With the reorganization into the three operating segments, we will be able to steer our R&D activities more efficiently in the future," says Klaus Dieter Frers, founder and CEO of paragon AG. "The Electronics operating segment is comprised of the three business units Sensors, Cockpit and Acoustics while the Mechanics operating segment is home to the Body Kinematics unit and production. This is not only directly related to our decision to convert Voltabox Deutschland GmbH into a stock corporation, which was made to expedite the expansion of business activities in the Electromobility operating segment," says Klaus Dieter Frers. "It also allows us to focus more closely on the enormous market opportunities created by connectivity, autonomous driving and improvements in the aerodynamics of vehicles." Project-related development costs for product innovations and the production costs for test equipment used in serial production rose 20.1% to EUR 15.3 million (prior year: EUR 12.8 million). The cost of materials developed more slowly, increasing only 4.0% to EUR 57.7 million (prior year: EUR 55.5 million). This is primarily due to a modified product mix stemming from business expansion and various cost-cutting measures. The material input ratio decreased accordingly to 56.2 percent (prior year: 58.4%). Gross profit rose to EUR 60.5 million (prior year: EUR 56.9 million), which corresponds to a gross profit margin of 58.9% (prior year: 59.8%). "The cross-site optimization of process control with agile development methods enables us to be even better adapted to the shortening innovation cycles of automotive manufacturers," says Dr. Stefan Schwehr, Chief Technology Officer (Electronics). "All processes, from sample phase management to the transfer to production are affected by this, as is our innovation management. This is particularly important for our latest innovations in air quality and autonomous driving." Personnel costs increased particularly strongly by 11.2% to EUR 29.2 million (prior year: EUR 26.3 million) mainly as a result of recent hires in connection with operational growth in the new Electromobility and Mechanics operating segments as well as in central Group functions. The personnel expense ratio was accordingly slightly higher at 28.5% (prior year: 27.7%). At EUR 15.2 million, other operating expenses remained well below the prior year's figure of EUR 16.3 million, which was predominantly due to the absence of rental costs for the building at Artegastrasse as a result of its acquisition. Earnings before interest, taxes, depreciation and amortization (EBITDA) therefore rose 13.2% to EUR 16.1 million (prior year: EUR 14.2 million), which corresponds to an EBITDA margin of 15.7% (prior year: 15.0%). After a slight increase in depreciation and amortization to EUR 7.1 million (prior year: EUR 6.3 million), earnings before interest and taxes (EBIT) increased 14.4% to EUR 8.9 million (prior year: EUR 7.8 million) thanks largely to the drop in other operating expenses. As a result, the EBIT margin rose to 8.7% (prior year: 8.2%). Despite a reduced financial result of EUR -3.2 million (prior year: EUR -2.8 million), earnings before taxes (EBT) managed to increase to EUR 5.8 million (prior year: EUR 5.0 million). Taking into account higher income taxes of EUR 2.2 million (prior year: EUR 1.6 million), the paragon Group generated a consolidated net income of EUR 3.6 million (prior year: EUR 3.4 million) in the year under review. Against the backdrop of the 10% increase in the subscribed capital on October 5, 2016, this corresponds to earnings per share of EUR 0.84 (prior year: EUR 0.83). The assets of paragon AG increased significantly to EUR 115.6 million (December 31, 2015: EUR 92.6 million) mainly as a result of the capitalization of development costs, the cash capital increase from authorized capital, the expansion of the Artegastrasse building and the expansion of the production facilities at the Delbrück site as well as higher inventories as a result of the expansion of business activities. paragon AG's equity increased 78.7% to EUR 34.7 million (December 31, 2015: EUR 19.4 million). In addition to the increase in profit carried forward to EUR 12.9 million (December 31, 2015: EUR 10.5 million), this is due in large part to the increase in capital reserves to EUR 15.2 million (December 31, 2015: EUR 2.5 million) in connection with the cash capital raised. Given the sharp rise in total assets, the equity ratio increased, as expected, to 30.0% (December 31, 2015: 21.0%). Cash flow from operating activities increased in the period under review to EUR 16.8 million (prior year: EUR 12.9 million). In addition to the higher earnings before tax (EBT), this is largely due to a smaller increase in inventories, an increase in trade payables and higher depreciation on noncurrent assets. Cash flow from investment activity decreased in the period under review by 28.4% to EUR 23.2 million (prior year: EUR 32.3 million). This development is the result of the sharp decrease of 60.7% in payments for investments in property, plant and equipment, which amounted to EUR 7.7 million (prior year: EUR 19.6 million), while payments for investments in intangible assets were up 16.7% to EUR 14.4 million (prior year: EUR 12.3 million). Cash and cash equivalents increased to EUR 14.3 million (prior year: EUR 8.5 million) as of the balance sheet date, mainly as a result of the cash capital increase. Based on the current competitive position of the paragon Group and the extensive investments made in recent years, particularly in the development of production sites in Germany, the U.S. and, most recently, in China, the Management Board continues to expect paragon to grow more quickly than the global automotive industry in fiscal year 2017. Group sales are expected to grow to between EUR 120 million and EUR 125 million in the current fiscal year. An EBIT margin of around 9.0% to 9.5% is expected. The Electromobility operating segment is expected to contribute about half of the revenue growth, while the remaining revenue growth is predominantly generated by the Electronics operating segment. As of fiscal year 2018, the Electronics operating segment and, to a lesser extent, the Mechanics operating segment are also expected to increasingly contribute to the Group's growth. The Management Board expects to see an investment volume of around EUR 27 million in the current year. Capitalized development costs are planned to amount to around 45% of the investment total for the current year. The further significant expansion planned in the Electromobility operating segment is intended to make paragon more independent of macroeconomic factors in the automotive industry and broaden the customer structure. The annual report and consolidated financial statements from December 31, 2016, are available for download at http://www.paragon.ag/investoren.html. Company Profile paragon AG (ISIN DE0005558696), which is listed in the regulated market (Prime Standard) of the Frankfurt Stock Exchange, develops, produces and distributes forward-looking solutions in the field of automotive electronics, e-mobility and body kinematics. As a direct supplier of the automotive industry, the company's portfolio includes the Electronics operating segment's innovative air-quality sensors, high-end acoustic systems and state-of-the-art display instruments. With the Voltabox subsidiaries, the Group is also active in the rapidly growing Electromobility operating segment with its own lithium-ion battery systems developed in-house. In the Mechanics operating segment, paragon develops and produces adjustable body components such as adaptively extendable spoilers. In addition to the company headquarters in Delbrück (North Rhine-Westphalia, Germany), paragon AG and its subsidiaries operate sites in Suhl (Thuringia, Germany), Nuremberg (Bavaria, Germany), St. Georgen (Baden-Württemberg, Germany) and Bexbach (Saarland, Germany) as well as in Kunshan (China) and Austin, Texas (USA). Financial Press Contact & Investor Relations paragon AG Dr. Kai Holtmann Artegastrasse 1 33129 Delbrück, Germany Phone: +49 (0) 52 50 - 97 62-140 Fax: +49 (0) 52 50 - 97 62-63 E-mail: [email protected] --------------------------------------------------------------------------- 27.03.2017 Dissemination of a Corporate News, transmitted by DGAP - a service of EQS Group AG. The issuer is solely responsible for the content of this announcement. The DGAP Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. Archive at www.dgap.de --------------------------------------------------------------------------- Language: English Company: paragon AG Schwalbenweg 29 33129 Delbrück Germany Phone: +49 (0)5250 97 62 - 0 Fax: +49 (0)5250 97 62 - 60 E-mail: [email protected] Internet: www.paragon.ag ISIN: DE0005558696, DE000A1TND93 WKN: 555869, A1TND9 Listed: Regulated Market in Frankfurt (Prime Standard); Regulated Unofficial Market in Berlin, Dusseldorf, Hamburg, Munich, Stuttgart, Tradegate Exchange End of News DGAP News Service --------------------------------------------------------------------------- 558003 27.03.2017


Die wichtigsten Finanzdaten auf einen Blick
  2017 2018 2019 2020 2021 2022 2023e
Umsatzerlöse1 124,82 187,38 192,19 144,98 146,92 160,32 166,00
EBITDA1,2 17,03 30,29 -8,37 -10,49 17,46 11,57 26,00
EBITDA-Marge3 13,64 16,17 -4,36 -7,24 11,88 7,22
EBIT1,4 7,63 14,83 -119,95 -49,15 0,78 -3,05 12,00
EBIT-Marge5 6,11 7,91 -62,41 -33,90 0,53 -1,90 7,23
Jahresüberschuss1 -0,66 3,37 -123,52 -44,67 -11,42 -3,37 2,85
Netto-Marge6 -0,53 1,80 -64,27 -30,81 -7,77 -2,10 1,72
Cashflow1,7 -8,37 -53,48 -14,14 18,76 13,71 12,90 0,00
Ergebnis je Aktie8 -0,15 0,52 -18,29 -6,14 -2,52 -0,74 0,51
Dividende8 0,25 0,25 0,00 0,00 0,00 0,00 0,25
Quelle: boersengefluester.de und Firmenangaben

  Geschäftsbericht 2022 - Kostenfrei herunterladen.  
1 in Mio. Euro; 2 EBITDA = Ergebnis vor Zinsen, Steuern und Abschreibungen; 3 EBITDA in Relation zum Umsatz; 4 EBIT = Ergebnis vor Zinsen und Steuern; 5 EBIT in Relation zum Umsatz; 6 Jahresüberschuss (-fehlbetrag) in Relation zum Umsatz; 7 Cashflow aus der gewöhnlichen Geschäftstätigkeit; 8 in Euro; Quelle: boersengefluester.de

Wirtschaftsprüfer: Baker Tilly

INVESTOR-INFORMATIONEN
©boersengefluester.de
Paragon
WKN Kurs in € Einschätzung Börsenwert in Mio. €
555869 3,290 - 14,89
KGV 2025e KGV 10Y-Ø BGFL-Ratio Shiller-KGV
13,16 27,62 0,56 -1,34
KBV KCV KUV EV/EBITDA
3,02 1,15 0,09 5,51
Dividende '22 in € Dividende '23e in € Div.-Rendite '23e
in %
Hauptversammlung
0,00 0,00 0,00 12.06.2024
Q1-Zahlen Q2-Zahlen Q3-Zahlen Bilanz-PK
07.05.2024 21.08.2024 13.11.2023 25.04.2024
Abstand 60Tage-Linie Abstand 200Tage-Linie Performance YtD Performance 52 Wochen
5,92% -23,93% -14,32% -39,30%
    
Weitere Ad-hoc und Unternehmensrelevante Mitteilungen zu paragon AG  ISIN: DE0005558696 können Sie bei EQS abrufen


Automobilzulieferer , 555869 , PGN , XETR:PGN