13.11.2014 Symrise AG  DE000SYM9999

DGAP-News: Symrise AG Continues on Profitable Growth Track


 
DGAP-News: Symrise AG / Key word(s): 9-month figures Symrise AG Continues on Profitable Growth Track 13.11.2014 / 07:00 --------------------------------------------------------------------- - Group sales increase by 13 % at local currency to EUR 1,530 million - First time consolidation of Diana Group in third quarter - EBITDAN rises 18 % to EUR 343.8 million - EBITDAN margin increases to 22.5 % - Integration of Diana Group proceeding as planned - Outlook confirmed November 13, 2014 Symrise AG considerably increased its sales and earnings in the first nine months of 2014. The Group benefited from high demand in both segments and all regions. For the first time and as of July, the consolidated financial statements also include the results of Diana Group, which was acquired in spring. Symrise thus increased its Group sales by 13 % at local currency to EUR 1,530.0 million in the reporting period (9M 2013: EUR 1,401.2 million). Earnings before interest, taxes, depreciation and amortization as normalized for one-time effects from the acquisition and integration of Diana (EBITDAN) increased by 18 % to EUR 343.8 million (9M 2013: EUR 290.2 million). The EBITDAN margin rose to 22.5 % (9M 2013: 20.7 %). Dr. Heinz-Jürgen Bertram, Chief Executive Officer of Symrise AG, said: "Symrise is very well on track and in great shape. In the first nine months of the year, we successfully used market opportunities, systematically pursued our strategy and further expanded our market position. The Diana Group has been part of Symrise since July and we are successfully combining our activities. This will allow us to offer a much broader portfolio in the future and to make ourselves stand out in the market even more. We therefore consider Symrise in a good position for the remaining weeks of this year and also the future." Sales Growth in all Regions Symrise increased its sales by 9 % in the reporting currency to EUR 1,530.0 million in the first nine months of the year (9M 2013: EUR 1,401.2 million). At local currency, this amounts to 13 % growth. All of the regions and both segments contributed to the Group-wide increase in sales, as did the acquisition of the Diana Group. Latin America was the most rapidly expanding region with a sales increase of 20 % at local currency, followed by EAME with a 14 % sales increase at local currency. Symrise grew sales in North America by 13 % at local currency. The Asia / Pacific region increased its sales by 7 % at local currency. High Profitability with an EBITDAN Margin of 22.5 % The focus placed on high-margin business, unwaveringly high capacity utilization and continued cost discipline significantly contributed to the Group's increased profitability. One-time effects in the amount of EUR 12.9 million were incurred in relation to the acquisition and integration of the Diana Group. These were allocated to the Flavor & Nutrition segment. Earnings before interest, taxes, depreciation and amortization as normalized for specific effects (EBITDAN) increased by 18 % to EUR 343.8 million in the first nine months of the year (9M 2013: EUR 290.2 million). At local currency, this equates to an increase of 22 %. The normalized EBITDA margin increased by 1.8 percentage points to 22.5 % (9M 2013: 20.7 %). The financial result includes acquisition-related one-time expenses amounting to EUR 7.8 million. In addition, write-downs on intangible assets from the Diana transaction had not yet been taken into account in the third quarter, as their revaluation (purchase price allocation) had not yet been completed. The net income for the period as normalized for these specific effects increased by 26 % to EUR 175.9 million in the reporting period (9M 2013: EUR 139.9 million); the normalized earnings per share increased accordingly, from EUR 1.18 to EUR 1.42. Significant Increase of 24 % in Cash Flow from Operating Activities Cash flow from operating activities rose by 24 % to EUR 218.7 million (9M 2013: EUR 176.2 million). This sharp increase can be attributed to the higher net income for the period and a below-average rise in working capital. The ratio of net debt to EBITDAN amounted to 2.4 (December 31, 2013: 1.1). Taking pension liabilities into account, the ratio amounted to 3.2 (December 31, 2013: 2.0). With an equity ratio of 38 % Symrise continues to operate on the basis of a strong balance sheet. Sales in Emerging Markets grow by 12 % Symrise continued to benefit from high demand in Emerging Markets. Sales in those markets grew by 12 % in local currency compared to the prior-year period. The share of sales from Emerging Markets amounted to 47 % (48 % in local currency) of Group sales. Scent & Care Segment Sales in the Scent & Care segment amounted to EUR 736.8 million and were thus at the same level as the previous year's figure (9M 2013: EUR 736.3 million). The previous year's high figure, was characterized by double-digit growth and was gratifyingly equalled. The segment also further concentrated on high-margin business. In local currency, sales rose by 4%; strongest growth came from the Life Essentials division. Scent & Care grew its EBITDA by 11 % to EUR 167.6 million (9M 2013: EUR 151.2 million). The EBITDA margin increased by 2.2 percentage points to 22.7 % (9M 2013: 20.5 %). Flavor & Nutrition Segment Flavor & Nutrition increased sales by 19 % to EUR 793.2 million (9M 2013: EUR 664.9 million). At local currency, this corresponds to growth of around 24 %. For the period, July to September Diana contributed EUR 115 million to sales and achieved a sales increase of 9 % year on year. Without the effects of this acquisition, Flavor & Nutrition grew sales by 6 % at local currency. The segment's EBITDA normalized for one-time effects rose to EUR 176.1 million in the reporting period (9M 2013: EUR 139.0 million). The normalized EBITDA margin increased to 22.2 % (9M 2013: 20.9 %). Positive Outlook for the Fourth Quarter Symrise expects to see good momentum in both of its business segments in the remaining weeks of 2014. Although political conflicts will continue in some countries the Group expects robust demand in all regions. Accordingly, Symrise is confirming its goal of growing faster than the global market for fragrances and flavors in 2014 also and of achieving an EBITDA margin of more than 20 %. The objectives defined for the 2020 fiscal year also apply to the Group as expanded by the addition of the Diana Group and continue to be valid: Symrise aims at a compound annual growth rate (CAGR) of between 5 and 7 % and an EBITDA margin in the range of between 19 to 22 %. 9M 2014 norm- Change in 9M 9M aliz- Change in % EUR million 2013 2014 ed1 in % at lc 1,401.2 1,530.0 1,530.0 9 13 Sales EBITDA 290.2 330.9 343.8 18 22 EBITDA margin in % 20.7 21.6 22.5 EBIT 223.8 258.2 271.1 21 25 EBIT margin in % 16.0 16.9 17.7 Net income for the period 139.9 160.8 175.9 26 in Earnings per share EUR 1.18 1.30 1.42 20 CAPEX/M&A 114.2 55.6 55.6 -51 Cash flow from operating activities 176.2 218.7 218.7 24 Scent & Care Sales 736.3 736.8 0 4 EBITDA 151.2 167.6 EBITDA margin in % 20.5 22.7 Flavor & Nutrition Sales 664.9 793.2 793.2 19 24 EBITDA 139.0 163.3 176.1 EBITDA margin in % 20.9 20.6 22.2 lc=local currency December September 31, 2013 30, 2014 EUR Balance sheet total million 2,210.4 3,803.8 Equity ratio in % 43.0 37.9 Net debt (incl. pension provisions and similar obligations) / EBITDA(N)2 ratio 2.0 3.2 Employees FTE 3 5,959 8,154 1 adjusted for transaction and integration costs as well as one-off valuation effects related to business combinations 2 annualized EBITDAN incl. Diana proforma figures 3 not including apprentices and trainees; FTE = Full Time Equivalent About Symrise: Symrise is a global supplier of fragrances, flavorings, cosmetic base materials and substances, as well as functional ingredients. Its clients include manufacturers of perfumes, cosmetics, food and beverages, the pharmaceutical industry and producers of nutritional supplements and pet food. Its sales of more than EUR 1.8 billion in 2013 place Symrise among the top four companies in the global flavors and fragrances market. Headquartered in Holzminden, Germany, the Group is represented in over 40 countries in Europe, Africa, the Middle East, Asia, the United States and Latin America. Symrise works with its clients to develop new ideas and market-ready concepts for products that form an indispensable part of everyday life. Economic success and corporate responsibility are inextricably linked as part of this process. Symrise thus takes sustainability into account in every part of its corporate strategy. The company was awarded the German Sustainability Award in 2012. In 2013, Symrise was certified as a "Green Company" by DQS. Symrise - always inspiring more ... Media Contact: Investor Contact: Bernhard Kott Tobias Erfurth Phone +49 (0)5531 90-1721 Phone +49 (0)5531 90-1879 [email protected] [email protected] --------------------------------------------------------------------- 13.11.2014 Dissemination of a Corporate News, transmitted by DGAP - a service of EQS Group AG. The issuer is solely responsible for the content of this announcement. The DGAP Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. Media archive at www.dgap-medientreff.de and www.dgap.de --------------------------------------------------------------------- Language: English Company: Symrise AG Mühlenfeldstraße 1 37603 Holzminden Germany Phone: +49 (0)5531 90 0 E-mail: [email protected] Internet: www.symrise.com ISIN: DE000SYM9999 WKN: SYM999 Indices: MDAX Listed: Regulierter Markt in Frankfurt (Prime Standard); Freiverkehr in Berlin, Düsseldorf, Hamburg, Hannover, München, Stuttgart End of News DGAP News-Service --------------------------------------------------------------------- 296829 13.11.2014


Die wichtigsten Finanzdaten auf einen Blick
  2017 2018 2019 2020 2021 2022 2023e
Umsatzerlöse1 2.996,29 3.154,03 3.407,85 3.520,45 3.825,69 4.618,48 4.730,19
EBITDA1,2 630,31 630,52 685,07 742,08 813,62 795,42 851,65
EBITDA-Marge3 21,04 19,99 20,10 21,08 21,27 17,22
EBIT1,4 431,59 433,97 455,35 487,51 558,96 503,98 559,36
EBIT-Marge5 14,40 13,76 13,36 13,85 14,61 10,91 11,83
Jahresüberschuss1 275,65 297,69 297,88 314,95 385,03 290,70 344,94
Netto-Marge6 9,20 9,44 8,74 8,95 10,06 6,29 7,29
Cashflow1,7 396,18 441,79 546,76 635,68 521,56 360,11 719,51
Ergebnis je Aktie8 2,06 2,08 2,12 2,22 2,70 2,00 2,44
Dividende8 0,88 0,90 0,95 0,97 1,02 1,10 0,85
Quelle: boersengefluester.de und Firmenangaben

  Geschäftsbericht 2023 - Kostenfrei herunterladen.  
1 in Mio. Euro; 2 EBITDA = Ergebnis vor Zinsen, Steuern und Abschreibungen; 3 EBITDA in Relation zum Umsatz; 4 EBIT = Ergebnis vor Zinsen und Steuern; 5 EBIT in Relation zum Umsatz; 6 Jahresüberschuss (-fehlbetrag) in Relation zum Umsatz; 7 Cashflow aus der gewöhnlichen Geschäftstätigkeit; 8 in Euro; Quelle: boersengefluester.de

Wirtschaftsprüfer: Ernst & Young

INVESTOR-INFORMATIONEN
©boersengefluester.de
Symrise
WKN Kurs in € Einschätzung Börsenwert in Mio. €
SYM999 103,600 Halten 14.480,38
KGV 2025e KGV 10Y-Ø BGFL-Ratio Shiller-KGV
30,47 38,38 0,79 46,27
KBV KCV KUV EV/EBITDA
4,16 20,13 3,06 20,13
Dividende '22 in € Dividende '23e in € Div.-Rendite '23e
in %
Hauptversammlung
1,10 1,10 1,06 15.05.2024
Q1-Zahlen Q2-Zahlen Q3-Zahlen Bilanz-PK
25.04.2024 01.08.2024 24.10.2024 06.03.2024
Abstand 60Tage-Linie Abstand 200Tage-Linie Performance YtD Performance 52 Wochen
1,57% 6,30% 3,97% -2,36%
    
Weitere Ad-hoc und Unternehmensrelevante Mitteilungen zu Symrise AG  ISIN: DE000SYM9999 können Sie bei EQS abrufen


Chemie , SYM999 , SY1 , XETR:SY1